The 2017 Executive Budget Document
Governor McAuliffe's Proposed Amendments to the 2016-2018 Biennial Budget
 Back to Front Page
Released on December 16, 2016 
 
Virginia Military Institute [211]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $12,183,715 $56,453,608 $68,637,323
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $12,772,836 $58,916,745 $71,689,581
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $13,074,059 $62,803,652 $75,877,711
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $13,605,980 $63,182,656 $76,788,636
2016-2018 2017 Governor's Proposed Budget $14,761,994 $65,978,932 $80,740,926
    2016 Appropriation $15,050,530 $65,978,932 $81,029,462
    Governor's Amendments ($288,536) $0 ($288,536)
2016-2018 2018 Governor's Proposed Budget $15,198,492 $68,302,932 $83,501,424
    2016 Appropriation $15,154,726 $66,447,932 $81,602,658
    Governor's Amendments $43,766 $1,855,000 $1,898,766
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 185.71 278.06 463.77
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 185.71 278.06 463.77
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 187.71 281.06 468.77
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 187.71 281.06 468.77
2016-2018 2017 Proposed Positions 187.71 281.06 468.77
    2016 Appropriation 187.71 281.06 468.77
    Governor's Amendments 0.00 0.00 0.00
2016-2018 2018 Proposed Positions 187.71 281.06 468.77
    2016 Appropriation 187.71 281.06 468.77
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Increase auxiliary nongeneral fund appropriation Decision Package
  Adjusts appropriation authority to reflect increased funding for auxiliary enterprise programs.
 
  FY 2017 FY 2018
Nongeneral Fund $0 $1,855,000
Reduce tuition for out-of-state National Guard personnel Decision Package
  Backfills tuition lost by providing in-state tuition to out-of-state Virginia National Guard members, per proposed legislation. The majority of these individuals attend the Virginia Military Institute.
 
  FY 2017 FY 2018
General Fund $0 $900,000
Reduce state support Decision Package
  Reduces state support to the Virginia Military Institute by five percent.
 
  FY 2017 FY 2018
General Fund $0 ($709,189)
Recover nongeneral fund cost of Virginia Retirement System payment Decision Package
  Recovers the general fund equivalent of the nongeneral fund portion of the prepayment made to the Virginia Retirement System (VRS) to reduce VRS rates per employee. The FY 2018 amount is a one-time adjustment.
 
  FY 2017 FY 2018
General Fund ($288,536) ($192,357)
Allocate undergraduate financial aid Decision Package
  Provides undergraduate financial aid in FY 2018 equal to the amount appropriated in FY 2017.
 
  FY 2017 FY 2018
General Fund $0 $45,312
Adjust boundary line for the George C. Marshall Research Foundation Decision Package
  Provides authority to complete a boundary line adjustment on the Institute's post for a parcel conveyed to the George C. Marshall Research Foundation.


pdocagy2014 - Executive Budget Document Agency Details - 06-25-2025 02:45:16