The 2017 Executive Budget Document
Governor McAuliffe's Proposed Amendments to the 2016-2018 Biennial Budget
 Back to Front Page
Released on December 16, 2016 
 
The College of William and Mary in Virginia [204]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $40,663,169 $244,305,056 $284,968,225
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $42,402,263 $250,399,747 $292,802,010
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $42,509,056 $272,071,920 $314,580,976
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $43,739,360 $272,307,120 $316,046,480
2016-2018 2017 Governor's Proposed Budget $46,944,827 $288,618,309 $335,563,136
    2016 Appropriation $47,965,773 $288,618,309 $336,584,082
    Governor's Amendments ($1,020,946) $0 ($1,020,946)
2016-2018 2018 Governor's Proposed Budget $45,206,843 $297,835,481 $343,042,324
    2016 Appropriation $47,939,440 $288,618,309 $336,557,749
    Governor's Amendments ($2,732,597) $9,217,172 $6,484,575
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 542.66 868.96 1,411.62
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 542.66 868.96 1,411.62
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 542.66 882.96 1,425.62
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 545.16 882.96 1,428.12
2016-2018 2017 Proposed Positions 545.16 882.96 1,428.12
    2016 Appropriation 545.16 882.96 1,428.12
    Governor's Amendments 0.00 0.00 0.00
2016-2018 2018 Proposed Positions 545.16 882.96 1,428.12
    2016 Appropriation 545.16 882.96 1,428.12
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Increase nongeneral fund appropriation to reflect increased tuition and fee revenues Decision Package
  Adjusts appropriation to reflect the budget approved by the board of visitors to support the institution's educational and general programs.
 
  FY 2017 FY 2018
Nongeneral Fund $0 $7,064,917
Reduce state support Decision Package
  Reduces state support to the College of William and Mary by five percent.
 
  FY 2017 FY 2018
General Fund $0 ($2,183,886)
Increase nongeneral fund appropriation to support undergraduate financial assistance Decision Package
  Adjusts appropriation to reflect additional undergraduate financial aid approved by the institution's board of visitors.
 
  FY 2017 FY 2018
Nongeneral Fund $0 $2,152,255
Recover nongeneral fund cost of Virginia Retirement System payment Decision Package
  Recovers the general fund equivalent of the nongeneral fund portion of the prepayment made to the Virginia Retirement System (VRS) to reduce VRS rates per employee. The FY 2018 amount is a one-time adjustment.
 
  FY 2017 FY 2018
General Fund ($1,020,946) ($680,630)
Allocate undergraduate financial aid Decision Package
  Provides undergraduate financial aid in FY 2018 equal to the amount appropriated in FY 2017.
 
  FY 2017 FY 2018
General Fund $0 $131,919
Capital Project Requests (in order of largest to smallest)
Construct West Utilities Plant
  Provides 9(d) revenue bonds for the project that was authorized by Chapters 759 and 769, 2016 Acts of Assembly.
 
  FY 2017 FY 2018
Nongeneral Fund $14,986,000 $0
Renovate Dormitories
  Provides additional funding to include the renovation of Landrum Hall, a 231 bed, 52,000 gross square feet dormitory. The project will be funded from the issuance of 9(c) revenue bonds.
 
  FY 2017 FY 2018
Nongeneral Fund $13,637,000 $0


pdocagy2014 - Executive Budget Document Agency Details - 06-25-2025 02:42:02