The 2017 Executive Budget Document
Governor McAuliffe's Proposed Amendments to the 2016-2018 Biennial Budget
 Back to Front Page
Released on December 16, 2016 
 
Wilson Workforce and Rehabilitation Center [203]
Secretarial Area: Health and Human Resources
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $4,856,457 $21,098,757 $25,955,214
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $4,856,952 $21,095,757 $25,952,709
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $5,132,243 $18,970,871 $24,103,114
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $5,040,770 $18,970,871 $24,011,641
2016-2018 2017 Governor's Proposed Budget $4,802,341 $21,691,993 $26,494,334
    2016 Appropriation $5,055,096 $20,351,993 $25,407,089
    Governor's Amendments ($252,755) $1,340,000 $1,087,245
2016-2018 2018 Governor's Proposed Budget $5,056,157 $21,697,324 $26,753,481
    2016 Appropriation $5,056,157 $20,357,324 $25,413,481
    Governor's Amendments $0 $1,340,000 $1,340,000
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 91.67 221.33 313.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 91.67 221.33 313.00
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 58.80 222.20 281.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 58.80 222.20 281.00
2016-2018 2017 Proposed Positions 58.80 222.20 281.00
    2016 Appropriation 58.80 222.20 281.00
    Governor's Amendments 0.00 0.00 0.00
2016-2018 2018 Proposed Positions 58.80 222.20 281.00
    2016 Appropriation 58.80 222.20 281.00
    Governor's Amendments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Adjust appropriation to reflect current services Decision Package
  Aligns the agency's budget to reflect current operations. Appropriation is moved between service areas to ensure that all agency employees and services are properly budgeted. In addition, agency nongeneral fund appropriation is adjusted to reflect latest revenue projections. This technical action makes the Appropriation Act more transparent and limits the need for administrative transactions.
 
  FY 2017 FY 2018
Nongeneral Fund $1,340,000 $1,340,000
Reflect October 2016 Savings in agency budgets Decision Package
  Reflects the savings included in the Governor's October 2016 Savings Plan.
 
  FY 2017 FY 2018
General Fund ($252,755) $0


pdocagy2014 - Executive Budget Document Agency Details - 06-25-2025 03:31:26