The 2017 Executive Budget Document
Governor McAuliffe's Proposed Amendments to the 2016-2018 Biennial Budget
 Back to Front Page
Released on December 16, 2016 
 
The Science Museum of Virginia [146]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $4,555,367 $6,300,378 $10,855,745
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $5,061,847 $6,300,378 $11,362,225
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $5,188,359 $6,056,830 $11,245,189
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $5,413,512 $6,059,755 $11,473,267
2016-2018 2017 Governor's Proposed Budget $5,059,355 $6,167,952 $11,227,307
    2016 Appropriation $5,325,637 $6,167,952 $11,493,589
    Governor's Amendments ($266,282) $0 ($266,282)
2016-2018 2018 Governor's Proposed Budget $5,131,841 $6,167,952 $11,299,793
    2016 Appropriation $5,276,373 $6,167,952 $11,444,325
    Governor's Amendments ($144,532) $0 ($144,532)
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 57.19 34.81 92.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 57.19 34.81 92.00
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 59.19 34.81 94.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 59.19 34.81 94.00
2016-2018 2017 Proposed Positions 59.19 34.81 94.00
    2016 Appropriation 59.19 34.81 94.00
    Governor's Amendments 0.00 0.00 0.00
2016-2018 2018 Proposed Positions 58.19 34.81 93.00
    2016 Appropriation 59.19 34.81 94.00
    Governor's Amendments (1.00) 0.00 (1.00)
Operating Budget Addenda (in order of greatest impact)
Reflect October 2016 Savings in agency budgets Decision Package
  Reflects the savings included in the Governor's October 2016 Savings Plan.
 
  FY 2017 FY 2018
General Fund ($266,282) $0
Capture savings from reduced operating expenses Decision Package
  Captures general fund savings from reduced operating expenses in maintenance, wage, and advertising and eliminates a vacant position.
 
  FY 2017 FY 2018
General Fund $0 ($133,282)
Positions 0.00 (1.00)
Reduce pass-through funding. Decision Package
  Reduces pass-through funding to Hampton Roads Partnership by 7.5 percent.
 
  FY 2017 FY 2018
General Fund $0 ($11,250)


pdocagy2014 - Executive Budget Document Agency Details - 06-25-2025 01:58:42