The 2025 Executive Budget Document
Governor Youngkin's Proposed Amendments to the 2024-2026 Biennial Budget
 Back to Front Page
Released on December 18, 2025 
 
Choose one of the common views below or open the Advanced Options
All State AgenciesAll State ProgramsGeneral Fund SummaryNongeneral Fund SummaryBudget By Fund Group

You can click on a Secretary to see all agencies within that Secretary
Secretarial Area Name FY2025 Dollars FY2026 Dollars FY2025 Positions FY2026 Positions
Administration $122,474,053 $122,820,610 117.00 118.00
Administration $34,806,918 $33,379,324 67.00 67.00
Administration $453,172,524 $494,015,621 337.40 370.40
Administration $2,481,071,067 $2,556,071,067 0.00 0.00
Administration $939,169,014 $931,115,844 22.00 22.00
Administration $1,588,503 $1,588,503 18.00 18.00
Administration $7,543,778 $2,254,310 21.00 14.00
Administration $280,319,694 $280,212,320 720.00 721.00
Agriculture and Forestry $599,235 $599,235 3.00 3.00
Agriculture and Forestry $98,703,809 $101,572,228 610.00 610.00
Agriculture and Forestry $490,422 $490,422 0.00 0.00
Agriculture and Forestry $8,361,561 $8,361,561 10.00 10.00
Agriculture and Forestry $49,168,648 $46,430,648 284.00 284.00
Central Appropriations $323,538,159 $549,465,075 0.00 0.00
Commerce and Trade $512,225,882 $416,825,882 216.00 216.00
Commerce and Trade $1,235,106 $1,235,106 9.00 9.00
Commerce and Trade $167,539,319 $42,486,085 0.00 0.00
Commerce and Trade $52,951,862 $53,451,862 0.00 0.00
Commerce and Trade $100,022,331 $134,381,826 0.00 0.00
Commerce and Trade $37,859,929 $26,014,929 0.00 0.00
Commerce and Trade $9,326,797 $8,912,875 69.00 70.00
Commerce and Trade $7,793,263 $7,740,610 0.00 0.00
Commerce and Trade $55,655,090 $55,430,090 237.00 237.00
Education $12,299,708 $12,299,708 94.00 94.00
Education $7,106,849 $6,356,849 6.00 6.00
Education $848,147 $848,147 5.00 5.00
Education $12,687,229,292 $12,680,348,856 0.00 0.00
Education $403,075,682 $310,535,110 522.00 565.00
Education $60,023,574 $59,669,261 207.00 207.00
Education $473,420,710 $473,414,080 1,441.12 1,441.12
Education $2,226,017,865 $2,408,243,068 7,044.10 7,044.10
Education $1,839,692,396 $1,979,016,654 6,823.98 6,823.98
Education $3,077,701,260 $3,322,163,011 8,762.22 9,059.22
Education $106,210,674 $106,714,494 495.77 495.77
Education $247,022,746 $275,647,176 881.36 881.36
Education $253,664,391 $268,728,291 1,221.12 1,221.12
Education $179,930,180 $180,105,660 763.06 763.06
Education $180,108,747 $180,139,627 696.66 696.66
Education $793,151,280 $814,590,854 4,182.60 4,182.60
Education $292,092,306 $291,951,906 1,596.08 1,596.08
Education $17,057,309 $16,506,136 179.00 179.00
Education $608,051,448 $603,956,328 2,622.49 2,622.49
Education $110,846,190 $110,096,190 1,119.51 1,119.51
Education $16,897,121 $18,297,121 144.75 144.75
Education $1,509,507,108 $1,566,965,008 5,300.09 5,300.09
Education $47,791,734 $47,542,825 353.50 353.50
Education $3,715,305 $3,715,305 37.50 37.50
Education $28,575,476 $28,570,296 125.84 125.84
Education $206,409,041 $206,398,991 959.74 959.74
Education $349,279,866 $376,070,815 77.00 78.00
Education $70,227,756 $79,081,704 434.70 434.70
Education $1,517,629,481 $1,594,743,861 5,267.63 5,267.63
Education $1,434,809,946 $1,450,741,056 10,894.15 10,894.15
Education $63,454,522 $64,377,794 424.17 431.02
Education $70,835,159 $65,835,159 0.00 0.00
Education $1,605,931 $1,605,931 15.00 15.00
Education $22,656,275 $22,656,275 176.00 176.00
Education $8,041,336 $8,246,336 0.00 0.00
Education $3,243,824 $2,884,652 0.00 0.00
Education $1,547,651 $1,547,651 0.00 0.00
Education $10,079,222 $8,879,222 71.30 71.30
Education $4,686,850 $4,686,850 29.00 29.00
Education $4,152,902 $4,156,827 51.50 51.50
Education $5,799,447 $5,799,447 33.00 33.00
Executive Offices $566,920 $566,920 4.00 4.00
Executive Offices $10,812,090 $10,812,090 63.50 63.50
Executive Offices $80,141,754 $81,021,091 550.00 553.00
Executive Offices $3,653,502 $3,653,502 27.00 27.00
Executive Offices $8,829,568 $8,760,908 46.00 46.00
Executive Offices $3,161,712 $3,161,712 20.00 20.00
Executive Offices $210,940 $210,940 0.00 0.00
Finance $9,315,486 $9,315,486 59.00 59.00
Finance $66,180,826 $69,418,214 169.00 183.00
Finance $84,076,244 $81,243,761 119.00 121.00
Finance $1,043,008,147 $1,091,758,526 0.00 0.00
Finance $267,205,691 $140,520,417 986.00 989.00
Finance $2,876,068,325 $1,478,586,085 1.00 1.00
Finance $816,339 $816,339 4.00 4.00
Finance $2,767,913 $2,767,913 15.00 15.00
Health and Human Resources $1,564,759 $964,759 5.00 5.00
Health and Human Resources $475,323,411 $506,648,236 16.00 16.00
Health and Human Resources $25,254,129 $25,254,129 252.00 252.00
Health and Human Resources $49,966,385 $50,541,385 306.00 306.00
Health and Human Resources $258,045,377 $266,147,446 980.02 980.02
Health and Human Resources $3,330,112 $3,330,112 22.00 22.00
Health and Human Resources $1,142,823,250 $1,078,792,502 3,885.50 3,885.50
Health and Human Resources $26,275,000,627 $27,496,015,229 567.00 572.00
Health and Human Resources $2,257,029 $2,288,622 10.00 10.00
Health and Human Resources $87,153,078 $94,020,564 160.00 164.00
Health and Human Resources $353,647,132 $365,815,123 568.25 608.25
Health and Human Resources $3,701,778 $3,726,322 11.00 12.00
Health and Human Resources $2,490,771,206 $2,597,420,570 1,756.50 1,765.50
Health and Human Resources $783,058,749 $787,892,721 0.00 0.00
Health and Human Resources $569,581,139 $572,680,093 4,986.00 4,986.00
Health and Human Resources $68,567,226 $68,143,360 710.00 710.00
Health and Human Resources $63,164,275 $63,143,462 886.50 886.50
Independent Agencies $136,370,778 $133,716,930 434.00 436.00
Independent Agencies $544,961,353 $744,460,768 797.00 799.00
Independent Agencies $595,106,034 $818,520,350 458.00 458.00
Independent Agencies $300,155,596 $301,170,641 150.00 150.00
Independent Agencies $62,149,092 $62,149,092 299.00 299.00
Independent Agencies $73,621,057 $77,828,565 7.00 7.00
Independent Agencies $6,220,439 $6,220,439 31.00 31.00
Independent Agencies $1,086,208,681 $1,134,176,663 1,699.00 1,699.00
Judicial $41,537,062 $41,537,062 423.20 423.20
Judicial $72,321,515 $78,679,627 251.63 254.63
Judicial $779,882 $779,882 3.00 3.00
Judicial $131,392,451 $137,464,210 158.00 158.00
Judicial $153,148,993 $153,148,993 1,200.60 1,200.60
Judicial $121,722,928 $121,716,328 672.80 672.80
Judicial $25,948,249 $25,948,249 212.35 212.35
Judicial $35,770,689 $35,770,689 89.00 89.00
Judicial $21,937,991 $21,937,991 142.13 142.13
Judicial $1,859,578 $1,859,578 12.00 12.00
Judicial $1,930,184 $1,930,184 9.00 9.00
Judicial $88,330,106 $88,875,818 731.00 731.00
Labor $21,828,750 $21,828,750 180.00 180.00
Labor $587,411,507 $610,136,064 473.00 473.00
Labor $677,837 $677,837 4.00 4.00
Labor $33,434,533 $32,279,027 204.00 204.00
Labor $135,896,471 $123,072,406 459.00 464.00
Legislative $25,885,844 $25,875,844 82.00 82.00
Legislative $39,419,981 $39,404,981 148.00 148.00
Legislative $710,315 $710,315 1.00 1.00
Legislative $880,021 $880,021 0.00 0.00
Legislative $9,640,479 $9,640,479 63.00 63.00
Legislative $93,341 $93,341 0.00 0.00
Legislative $6,950,723 $7,100,723 21.00 21.00
Legislative $6,244,847 $6,244,847 42.00 42.00
Legislative $17,273,164 $17,073,164 136.00 136.00
Legislative $1,844,034 $1,844,034 15.00 15.00
Legislative $87,522 $87,522 0.00 0.00
Legislative $244,872 $302,425 1.00 1.00
Legislative $2,634,239 $2,634,239 11.50 11.50
Legislative $262,288 $262,288 2.00 2.00
Legislative $269,146 $269,146 2.00 2.00
Legislative $514,807 $414,807 3.00 3.00
Legislative $423,763 $423,763 3.00 3.00
Legislative $370,000 $370,000 1.00 1.00
Legislative $1,041,882 $1,041,882 7.00 7.00
Legislative $100,379 $100,379 0.00 0.00
Legislative $456,028 $456,028 2.00 2.00
Legislative $1,025,312 $1,025,312 0.00 0.00
Legislative $691,050 $691,050 6.00 6.00
Legislative $896,933 $896,933 7.00 7.00
Legislative $38,506 $38,506 0.00 0.00
Legislative $94,169 $94,169 0.00 0.00
Legislative $767,883 $767,883 5.00 5.00
Legislative $20,000,000 $0 0.00 0.00
Legislative $16,927,134 $16,927,134 122.00 122.00
Natural and Historic Resources $1,359,627 $1,359,627 8.00 8.00
Natural and Historic Resources $615,201,175 $256,578,553 566.00 572.00
Natural and Historic Resources $39,248,301 $32,348,301 171.50 171.50
Natural and Historic Resources $86,129,599 $79,698,458 500.00 500.00
Natural and Historic Resources $50,354,905 $15,435,105 57.00 57.00
Natural and Historic Resources $396,082,608 $231,093,294 987.00 988.00
Public Safety and Homeland Security $102,639,726 $102,389,438 229.00 229.00
Public Safety and Homeland Security $492,025,762 $485,111,981 181.00 182.00
Public Safety and Homeland Security $548,990,352 $557,526,629 3,100.00 3,112.00
Public Safety and Homeland Security $1,557,886 $1,407,886 9.00 9.00
Public Safety and Homeland Security $2,851,107 $2,997,022 15.00 17.00
Public Safety and Homeland Security $261,041,984 $264,141,984 2,163.50 2,163.50
Public Safety and Homeland Security $64,075,932 $64,682,000 369.00 373.00
Public Safety and Homeland Security $1,580,611,897 $1,564,135,547 13,350.50 13,356.50
Public Safety and Homeland Security $2,470,557 $2,463,222 7.00 7.00
Public Safety and Homeland Security $65,922,795 $74,885,197 91.00 97.00
Transportation $342,735,328 $367,735,328 2,225.00 2,225.00
Transportation $1,068,986 $1,068,986 6.00 6.00
Transportation $290,916,286 $289,166,286 260.00 260.00
Transportation $8,638,969,445 $7,473,331,905 7,966.00 7,966.00
Transportation $881,844,248 $1,024,310,709 0.00 0.00
Transportation $1,096,718,276 $975,272,629 72.00 72.00
Transportation $3,586,052 $3,590,258 25.00 25.00
Transportation $23,281,490 $24,714,049 0.00 0.00
Transportation $318,312,497 $368,747,920 0.00 0.00
Transportation $135,346,529 $135,346,529 0.00 0.00
Transportation $43,159,426 $43,478,829 37.00 37.00
Veterans and Defense Affairs $85,414,619 $85,057,579 406.50 406.50
Veterans and Defense Affairs $7,811,055 $4,811,055 6.00 6.00
Veterans and Defense Affairs $173,122,820 $148,405,701 1,382.00 1,390.00
Veterans and Defense Affairs $1,282,120 $1,332,320 2.00 2.00
Totals  
row count = 181
$92,602,782,598 $92,098,610,789 126,955.82 127,471.67


pdoc_op - Executive Budget Document Operating Budget Details - 11-03-2025 21:16:35