The 2025 Executive Budget Document
Governor Youngkin's Proposed Amendments to the 2024-2026 Biennial Budget
 Back to Front Page
Released on December 18, 2025 
 
Choose one of the common views below or open the Advanced Options
All State AgenciesAll State ProgramsGeneral Fund SummaryNongeneral Fund SummaryBudget By Fund Group

You can click on a Secretary to see all agencies within that Secretary
Secretarial Area Name FY2025 Dollars FY2026 Dollars FY2025 Positions FY2026 Positions
Administration $100,000 $397,416 0.00 1.00
Administration $1,250,000 $0 0.00 0.00
Administration $4,757,581 $51,874,017 0.00 33.00
Administration $126,986 $1,512,339 0.00 0.00
Administration $0 ($5,289,468) 0.00 (7.00)
Administration $0 $6,375,131 0.00 1.00
Agriculture and Forestry $832,081 $4,919,800 0.00 0.00
Agriculture and Forestry $270,000 $232,000 0.00 0.00
Central Appropriations $16,980,124 $64,895,821 0.00 0.00
Commerce and Trade $51,100,000 ($12,000,000) 0.00 0.00
Commerce and Trade $104,050,754 ($69,050,754) 0.00 0.00
Commerce and Trade $6,035,682 $48,196,400 0.00 0.00
Commerce and Trade $5,645,000 $0 0.00 0.00
Commerce and Trade $0 $86,078 0.00 1.00
Commerce and Trade $225,000 $0 0.00 0.00
Education $713,554,087 $517,346,008 0.00 0.00
Education $113,150,000 $24,356,138 2.00 45.00
Education $5,154,313 $4,800,000 0.00 0.00
Education $0 $35,412,774 0.00 0.00
Education $0 $138,600,378 0.00 0.00
Education $8,314,754 $120,447,299 620.00 853.00
Education $0 $28,500,000 0.00 0.00
Education $0 $15,000,000 0.00 0.00
Education $0 $150,000 0.00 0.00
Education $0 $1,609,363 0.00 0.00
Education $5,000,000 $0 0.00 0.00
Education $750,000 $0 0.00 0.00
Education $0 $1,400,000 0.00 0.00
Education $4,000,000 $61,000,000 0.00 0.00
Education $248,909 $0 0.00 0.00
Education $107,300,000 $129,765,949 0.00 1.00
Education $0 $8,900,528 0.00 0.00
Education $0 $15,000,000 0.00 0.00
Education $0 $910,772 0.00 6.85
Education $441,172 $0 0.00 0.00
Education $0 ($1,200,000) 0.00 0.00
Education $200,000 $200,000 1.00 1.00
Executive Offices $90,000 $969,337 0.00 3.00
Finance $0 $2,658,423 0.00 14.00
Finance $0 $423,783 0.00 2.00
Finance ($12,112,253) $2,317,356 0.00 0.00
Finance $133,464,244 $8,184,116 0.00 3.00
Finance $1,397,482,240 $0 0.00 0.00
Health and Human Resources $600,000 $0 0.00 0.00
Health and Human Resources $37,042,723 $68,367,548 0.00 0.00
Health and Human Resources $0 $575,000 0.00 0.00
Health and Human Resources $0 $8,169,288 0.00 0.00
Health and Human Resources $118,551 ($57,613,864) 0.00 0.00
Health and Human Resources $1,700,769,515 $1,276,769,480 0.00 5.00
Health and Human Resources $0 $31,593 0.00 0.00
Health and Human Resources $0 $6,867,486 0.00 4.00
Health and Human Resources $1,423,384 $46,757,861 0.00 40.00
Health and Human Resources $50,000 $74,544 0.00 1.00
Health and Human Resources ($41,625,950) $87,618,362 (7.00) 2.00
Health and Human Resources $0 $3,275,444 0.00 0.00
Health and Human Resources $0 $6,267,438 0.00 0.00
Health and Human Resources $0 $146,648 0.00 0.00
Independent Agencies $0 $132,436,764 0.00 0.00
Independent Agencies $0 $223,414,316 0.00 0.00
Independent Agencies $7,525,210 $1,721,188 0.00 0.00
Judicial $718,000 $6,785,674 0.00 3.00
Judicial $1,658,947 $1,661,074 2.00 2.00
Labor $150,492 $150,492 0.00 0.00
Labor $0 $22,999,557 0.00 0.00
Labor $0 $2,486,600 0.00 0.00
Labor $2,050,000 ($9,273,065) 0.00 5.00
Legislative $0 $57,553 0.00 0.00
Natural and Historic Resources $26,296,400 $1,968,151 0.00 6.00
Natural and Historic Resources $150,000 $0 0.00 0.00
Natural and Historic Resources $4,431,141 $0 0.00 0.00
Natural and Historic Resources $1,000,000 ($750,000) 0.00 0.00
Natural and Historic Resources $68,890,600 $642,792 0.00 0.00
Public Safety and Homeland Security $173,991 $48,703 0.00 0.00
Public Safety and Homeland Security $9,987,475 $4,052,218 0.00 1.00
Public Safety and Homeland Security $2,141,640 $14,757,800 0.00 12.00
Public Safety and Homeland Security $0 $145,915 0.00 2.00
Public Safety and Homeland Security $0 $3,100,000 0.00 0.00
Public Safety and Homeland Security $0 $528,110 0.00 4.00
Public Safety and Homeland Security $2,100,000 $6,887,664 12.00 18.00
Public Safety and Homeland Security $0 $5,688,290 4.00 10.00
Transportation $0 $25,000,000 0.00 0.00
Transportation $1,000,000 $0 0.00 0.00
Transportation $488,270,378 ($106,869,552) 0.00 0.00
Transportation ($4,077,876) $56,988,750 0.00 0.00
Transportation $73,370,000 ($84,500,000) 0.00 0.00
Transportation $96,903 $1,022,591 0.00 0.00
Transportation $2,500,000 $2,500,000 0.00 0.00
Transportation $0 $319,403 0.00 0.00
Veterans and Defense Affairs $858,540 $962,500 4.00 4.00
Veterans and Defense Affairs $5,472,142 $466,024 0.00 8.00
Veterans and Defense Affairs $0 $50,200 0.00 0.00
Totals  
row count = 91
$5,061,552,880 $2,971,657,544 638.00 1,084.85


pdoc_op - Executive Budget Document Operating Budget Details - 06-05-2025 16:43:14