The 2020 Executive Budget Document
Governor Northam's Proposed Budget for the 2020-2022 Biennum
 Back to Front Page
Released on December 17, 2019 
 
Choose one of the common views below or open the Advanced Options
All State AgenciesAll State ProgramsGeneral Fund SummaryNongeneral Fund SummaryBudget By Fund Group

You can click on a Secretary to see all agencies within that Secretary
Secretarial Area Name FY2021 Dollars FY2022 Dollars FY2021 Positions FY2022 Positions
Administration $108,907,747 $108,413,840 115.00 115.00
Administration $25,676,713 $25,529,675 56.00 56.00
Administration $357,422,108 $357,574,152 259.40 259.40
Administration $2,197,071,067 $2,301,071,067 0.00 0.00
Administration $744,065,549 $747,884,358 21.00 21.00
Administration $1,796,739 $1,796,739 1.00 1.00
Administration $4,355,686 $4,013,686 13.00 15.00
Administration $264,512,491 $266,180,169 684.00 684.00
Agriculture and Forestry $518,381 $518,381 3.00 3.00
Agriculture and Forestry $78,249,325 $77,515,097 552.00 552.00
Agriculture and Forestry $490,675 $490,675 0.00 0.00
Agriculture and Forestry $3,208,655 $3,208,655 10.00 10.00
Agriculture and Forestry $36,875,903 $36,792,653 279.00 279.00
Central Appropriations $281,572,215 $328,896,129 0.00 0.00
Commerce and Trade $265,493,822 $274,493,822 132.00 132.00
Commerce and Trade $20,481,256 $20,481,256 195.00 195.00
Commerce and Trade $558,430,056 $555,225,400 865.00 865.00
Commerce and Trade $1,110,829 $1,110,829 9.00 9.00
Commerce and Trade $24,889,942 $24,889,942 203.00 203.00
Commerce and Trade $36,925,000 $42,125,000 0.00 0.00
Commerce and Trade $36,802,309 $42,481,922 0.00 0.00
Commerce and Trade $79,973,533 $57,203,283 0.00 0.00
Commerce and Trade $21,093,272 $21,093,272 0.00 0.00
Commerce and Trade $7,771,779 $7,771,779 57.00 57.00
Commerce and Trade $6,174,674 $6,174,674 0.00 0.00
Commerce and Trade $48,873,616 $38,873,616 236.00 236.00
Education $11,673,283 $11,673,283 93.00 93.00
Education $8,877,928 $8,877,928 6.00 6.00
Education $725,468 $725,468 5.00 5.00
Education $8,869,204,867 $9,153,634,922 0.00 0.00
Education $138,542,688 $316,206,939 346.50 496.50
Education $40,449,316 $40,449,316 198.00 198.00
Education $398,495,197 $398,561,697 1,435.12 1,435.12
Education $1,734,273,202 $1,734,433,302 7,044.10 7,044.10
Education $1,512,032,616 $1,512,844,216 6,823.98 6,823.98
Education $2,121,343,665 $2,252,140,011 7,679.22 7,794.22
Education $91,070,386 $91,083,686 469.77 469.77
Education $184,524,789 $184,985,014 825.36 825.36
Education $180,704,448 $182,433,723 1,207.12 1,207.12
Education $151,747,853 $152,141,553 760.56 760.56
Education $143,826,909 $144,562,009 693.66 693.66
Education $652,575,245 $653,214,945 3,909.52 3,909.52
Education $250,221,609 $251,490,809 1,596.08 1,596.08
Education $12,724,235 $12,724,235 185.50 185.50
Education $500,873,508 $505,542,008 2,610.49 2,610.49
Education $93,864,832 $93,864,832 1,118.51 1,118.51
Education $13,952,280 $14,025,378 98.75 98.75
Education $1,312,699,461 $1,315,018,661 5,300.09 5,300.09
Education $43,632,450 $43,632,450 353.50 353.50
Education $3,115,398 $3,115,398 37.50 37.50
Education $20,577,704 $20,654,804 113.84 113.84
Education $173,837,917 $173,962,717 937.74 937.74
Education $3,000,000 $3,000,000 0.00 0.00
Education $124,099,803 $124,099,803 63.00 63.00
Education $50,430,073 $50,534,989 373.70 373.70
Education $1,202,676,520 $1,210,148,920 5,267.63 5,267.63
Education $1,323,893,872 $1,325,029,372 10,855.15 10,855.15
Education $51,866,123 $51,866,123 393.22 393.22
Education $30,365,881 $30,365,881 0.00 0.00
Education $914,376 $914,376 11.00 11.00
Education $19,666,480 $19,666,480 174.00 174.00
Education $6,415,193 $6,415,193 0.00 0.00
Education $1,478,720 $1,478,720 0.00 0.00
Education $5,025,439 $5,025,439 0.00 0.00
Education $7,949,697 $7,949,697 64.30 64.30
Education $4,197,196 $4,197,196 23.00 23.00
Education $3,545,803 $3,545,803 47.50 47.50
Education $3,386,650 $3,386,650 33.00 33.00
Executive Offices $389,229 $389,229 4.00 4.00
Executive Offices $7,329,609 $7,329,609 47.00 47.00
Executive Offices $55,198,487 $55,198,487 440.00 440.00
Executive Offices $3,354,446 $3,354,446 27.00 27.00
Executive Offices $7,144,376 $7,144,376 40.00 40.00
Executive Offices $2,916,010 $2,916,010 20.00 20.00
Executive Offices $190,949 $190,949 0.00 0.00
Finance $8,651,148 $8,651,148 70.00 70.00
Finance $43,356,360 $52,923,517 169.00 169.00
Finance $50,234,425 $50,190,712 124.00 124.00
Finance $876,257,156 $931,665,934 0.00 0.00
Finance $119,592,795 $119,950,482 961.00 961.00
Finance $1,643,485,110 $1,883,809,001 1.00 1.00
Finance $685,384 $685,384 4.00 4.00
Finance $2,328,158 $2,328,158 13.00 13.00
Health and Human Resources $878,064 $878,064 5.00 5.00
Health and Human Resources $373,607,385 $381,281,024 14.00 14.00
Health and Human Resources $23,046,402 $23,046,402 252.00 252.00
Health and Human Resources $35,110,161 $35,232,021 257.00 260.00
Health and Human Resources $236,282,115 $236,282,115 965.02 965.02
Health and Human Resources $3,072,728 $3,072,728 26.00 26.00
Health and Human Resources $791,593,034 $792,199,636 3,712.50 3,712.50
Health and Human Resources $16,753,762,031 $17,885,147,970 537.00 537.00
Health and Human Resources $2,293,486 $2,093,486 10.00 10.00
Health and Human Resources $78,742,746 $80,242,746 155.00 155.00
Health and Human Resources $172,326,243 $164,035,804 515.25 514.75
Health and Human Resources $3,587,725 $3,587,725 11.00 11.00
Health and Human Resources $2,271,787,319 $2,096,550,284 1,877.50 1,735.50
Health and Human Resources $534,717,960 $551,190,641 0.00 0.00
Health and Human Resources $453,634,740 $455,432,495 4,933.00 4,933.00
Health and Human Resources $77,449,717 $60,455,359 709.00 709.00
Health and Human Resources $51,782,685 $56,640,432 793.50 886.50
Independent Agencies $104,907,181 $105,996,679 383.00 386.00
Independent Agencies $128,865,646 $157,375,280 696.00 708.00
Independent Agencies $457,463,870 $453,963,870 308.00 308.00
Independent Agencies $283,683,169 $284,834,735 125.00 125.00
Independent Agencies $57,504,725 $57,504,725 297.00 297.00
Judicial $35,364,272 $35,364,272 446.20 446.20
Judicial $50,800,756 $50,800,756 158.63 158.63
Judicial $678,657 $678,657 3.00 3.00
Judicial $114,661,858 $114,661,858 165.00 165.00
Judicial $126,130,122 $127,994,142 1,086.10 1,116.10
Judicial $108,075,110 $108,075,110 617.10 617.10
Judicial $24,133,853 $24,133,853 204.55 204.55
Judicial $29,143,103 $29,143,103 89.00 89.00
Judicial $9,948,128 $9,948,128 69.13 69.13
Judicial $1,240,651 $1,240,651 10.00 10.00
Judicial $1,762,384 $1,762,384 9.00 9.00
Judicial $61,249,487 $63,148,850 660.00 660.00
Legislative $20,214,718 $20,214,718 79.00 79.00
Legislative $32,498,155 $32,498,155 145.00 145.00
Legislative $515,715 $515,715 1.00 1.00
Legislative $780,935 $780,935 0.00 0.00
Legislative $7,176,641 $7,176,641 56.00 56.00
Legislative $93,643 $93,643 0.00 0.00
Legislative $5,665,317 $5,665,317 19.00 19.00
Legislative $5,701,520 $5,701,520 43.00 43.00
Legislative $21,630 $21,630 0.00 0.00
Legislative $14,602,713 $14,602,713 136.00 136.00
Legislative $1,201,968 $1,201,968 12.00 12.00
Legislative $87,566 $87,566 0.00 0.00
Legislative $219,002 $219,002 1.00 1.00
Legislative $1,581,154 $1,581,154 11.50 11.50
Legislative $217,162 $217,162 2.00 2.00
Legislative $216,456 $216,456 1.50 1.50
Legislative $25,802 $25,802 0.00 0.00
Legislative $369,344 $369,344 3.00 3.00
Legislative $21,152 $21,152 0.00 0.00
Legislative $337,309 $337,309 1.00 1.00
Legislative $795,343 $795,343 6.00 6.00
Legislative $50,643 $50,643 0.00 0.00
Legislative $227,514 $227,514 2.00 2.00
Legislative $25,363 $25,363 0.00 0.00
Legislative $6,052 $6,052 0.00 0.00
Legislative $15,191 $15,191 0.00 0.00
Legislative $10,013 $10,013 0.00 0.00
Legislative $12,039 $12,039 0.00 0.00
Legislative $10,090 $10,090 0.00 0.00
Legislative $6,350 $6,350 0.00 0.00
Legislative $28,267 $28,267 0.00 0.00
Legislative $614,724 $614,724 5.00 5.00
Legislative $10,626 $10,626 0.00 0.00
Legislative $10,964,017 $10,964,017 109.00 109.00
Legislative $10,308 $10,308 0.00 0.00
Natural Resources $748,431 $748,431 5.00 5.00
Natural Resources $188,241,630 $182,902,764 474.00 474.00
Natural Resources $29,695,830 $29,250,622 169.50 169.50
Natural Resources $67,952,102 $66,841,461 496.00 496.00
Natural Resources $12,593,023 $10,100,023 47.00 47.00
Natural Resources $199,767,988 $200,877,722 978.00 978.00
Public Safety and Homeland Security $65,478,618 $65,016,194 159.00 159.00
Public Safety and Homeland Security $356,707,421 $358,105,835 135.00 135.00
Public Safety and Homeland Security $398,876,574 $392,792,626 3,066.00 3,066.00
Public Safety and Homeland Security $1,863,799 $1,863,799 9.00 9.00
Public Safety and Homeland Security $2,525,640 $2,564,663 12.00 12.00
Public Safety and Homeland Security $232,250,540 $232,250,540 2,172.50 2,172.50
Public Safety and Homeland Security $55,453,414 $55,579,834 331.00 331.00
Public Safety and Homeland Security $1,396,211,511 $1,405,039,116 12,564.50 12,564.50
Public Safety and Homeland Security $2,308,604 $2,308,604 7.00 7.00
Public Safety and Homeland Security $46,925,841 $48,844,801 79.00 79.00
Public Safety and Homeland Security $837,966,165 $884,837,258 1,454.00 1,555.00
Transportation $305,932,483 $306,083,593 2,180.00 2,120.00
Transportation $953,895 $953,895 6.00 6.00
Transportation $248,880,230 $254,670,709 260.00 260.00
Transportation $7,808,555,628 $7,476,247,912 7,735.00 7,735.00
Transportation $830,177,038 $838,614,954 72.00 72.00
Transportation $3,237,894 $3,237,894 25.00 25.00
Transportation $24,576,382 $17,364,249 0.00 0.00
Transportation $185,846,529 $185,846,529 0.00 0.00
Transportation $39,063,252 $39,529,617 37.00 37.00
Veterans and Defense Affairs $77,161,494 $77,161,494 361.50 361.50
Veterans and Defense Affairs $4,343,718 $4,343,718 6.00 6.00
Veterans and Defense Affairs $116,951,334 $124,188,047 1,126.00 1,346.00
Veterans and Defense Affairs $918,075 $918,075 1.00 1.00
Totals  
row count = 182
$66,644,123,102 $68,425,576,865 121,465.29 121,991.79


pdoc_op - Executive Budget Document Operating Budget Details - 06-07-2025 17:45:25