The 2019 Executive Budget Document
Governor Northam's Proposed Amendments to the 2018-2020 Biennial Budget
 Back to Front Page
Released on December 18, 2018 
 
Choose one of the common views below or open the Advanced Options
All State AgenciesAll State ProgramsGeneral Fund SummaryNongeneral Fund SummaryBudget By Fund Group

You can click on a Secretary to see all agencies within that Secretary
Secretarial Area Name FY2019 Dollars FY2020 Dollars FY2019 Positions FY2020 Positions
Administration $103,100,826 $108,114,532 116.00 116.00
Administration $18,074,622 $22,026,206 43.00 49.00
Administration $413,684,826 $354,436,931 240.00 238.40
Administration $2,085,446,067 $2,110,446,067 0.00 0.00
Administration $705,710,481 $707,268,098 21.00 21.00
Administration $3,038,191 $1,685,650 13.00 13.00
Administration $243,208,475 $247,008,762 667.00 670.00
Agriculture and Forestry $503,367 $503,367 3.00 3.00
Agriculture and Forestry $73,009,199 $73,312,436 544.00 545.00
Agriculture and Forestry $490,308 $490,308 0.00 0.00
Agriculture and Forestry $3,188,655 $3,188,655 10.00 10.00
Agriculture and Forestry $34,182,018 $34,664,547 279.00 279.00
Central Appropriations $219,439,019 $440,484,287 0.00 0.00
Commerce and Trade $170,990,156 $213,760,872 112.00 113.00
Commerce and Trade $17,252,645 $18,681,645 190.00 190.00
Commerce and Trade $560,732,941 $557,292,376 868.00 871.00
Commerce and Trade $1,076,185 $1,076,185 9.00 9.00
Commerce and Trade $23,954,438 $23,954,438 203.00 203.00
Commerce and Trade $2,476,080 $2,104,195 13.00 13.00
Commerce and Trade $51,597,198 $35,107,392 0.00 0.00
Commerce and Trade $47,964,808 $43,823,498 0.00 0.00
Commerce and Trade $21,585,424 $20,810,424 0.00 0.00
Commerce and Trade $7,338,570 $6,763,570 50.00 50.00
Commerce and Trade $6,472,528 $6,080,167 0.00 0.00
Commerce and Trade $47,080,084 $37,467,084 236.00 236.00
Commerce and Trade $11,046,485 $11,296,485 0.00 0.00
Education $11,492,197 $11,492,197 93.00 93.00
Education $4,520,270 $4,770,270 5.00 5.00
Education $694,565 $694,565 5.00 5.00
Education $8,088,364,908 $8,393,935,922 0.00 0.00
Education $108,665,168 $112,622,316 329.50 335.50
Education $39,024,678 $39,145,473 198.00 198.00
Education $379,372,953 $381,596,847 1,428.12 1,432.12
Education $1,634,907,864 $1,638,328,557 7,035.80 7,035.80
Education $1,437,803,257 $1,445,016,842 6,823.98 6,823.98
Education $1,874,877,027 $1,987,715,855 7,145.22 7,463.22
Education $85,350,353 $88,166,615 468.77 468.77
Education $166,282,300 $167,818,214 810.36 817.36
Education $163,427,563 $165,913,264 1,178.12 1,185.12
Education $145,215,703 $147,656,985 759.56 759.56
Education $138,571,733 $139,644,564 693.66 693.66
Education $584,481,782 $588,759,709 3,607.80 3,607.80
Education $213,203,929 $237,568,265 1,444.08 1,596.08
Education $12,090,172 $12,090,172 185.50 185.50
Education $459,450,919 $472,539,657 2,568.49 2,610.49
Education $90,087,005 $90,506,372 1,114.51 1,114.51
Education $12,231,656 $12,231,656 98.75 98.75
Education $1,245,774,874 $1,255,088,775 5,300.09 5,300.09
Education $41,979,096 $42,500,852 344.50 353.50
Education $2,597,716 $2,612,716 37.50 37.50
Education $18,843,864 $19,384,390 113.84 113.84
Education $166,895,760 $169,000,440 937.74 937.74
Education $3,000,000 $3,000,000 0.00 0.00
Education $105,064,193 $116,729,092 63.00 63.00
Education $46,440,935 $51,085,078 350.70 357.70
Education $1,106,719,516 $1,119,250,924 4,854.71 4,854.71
Education $1,183,354,184 $1,206,115,772 11,354.15 11,434.15
Education $49,173,253 $50,053,389 387.77 393.22
Education $26,181,554 $27,866,126 0.00 0.00
Education $6,501,417 $6,501,417 9.00 9.00
Education $842,150 $842,150 11.00 11.00
Education $18,918,251 $18,360,426 171.00 171.00
Education $6,415,246 $6,415,246 0.00 0.00
Education $1,478,706 $1,478,706 0.00 0.00
Education $1,775,439 $1,775,439 0.00 0.00
Education $7,526,924 $7,808,065 60.30 64.30
Education $4,133,795 $4,133,795 23.00 23.00
Education $9,637,229 $9,637,229 35.00 35.00
Education $8,000,000 $28,000,000 0.00 0.00
Executive Offices $378,564 $378,564 4.00 4.00
Executive Offices $5,626,050 $5,626,050 44.00 44.00
Executive Offices $54,148,013 $53,354,456 440.00 440.00
Executive Offices $2,755,447 $2,755,447 27.00 27.00
Executive Offices $6,844,033 $6,844,033 40.00 40.00
Executive Offices $3,751,576 $2,251,576 17.00 17.00
Executive Offices $190,939 $190,939 0.00 0.00
Finance $7,963,865 $8,015,465 70.00 70.00
Finance $41,597,149 $42,354,357 169.00 169.00
Finance $49,886,342 $45,818,787 123.00 123.00
Finance $782,931,935 $824,795,771 0.00 0.00
Finance $113,600,871 $113,044,004 950.00 953.00
Finance $2,341,623,820 $1,943,298,691 1.00 1.00
Finance $667,595 $842,595 4.00 4.00
Health and Human Resources $830,743 $830,743 5.00 5.00
Health and Human Resources $345,284,662 $355,213,779 14.00 14.00
Health and Human Resources $25,855,068 $24,274,095 252.00 252.00
Health and Human Resources $33,773,207 $34,448,922 246.00 246.00
Health and Human Resources $235,808,263 $233,301,998 964.02 965.02
Health and Human Resources $3,010,564 $3,060,564 26.00 26.00
Health and Human Resources $735,680,542 $740,696,829 3,701.00 3,704.00
Health and Human Resources $12,604,734,186 $15,766,161,219 531.00 535.00
Health and Human Resources $1,973,892 $1,980,327 9.00 9.00
Health and Human Resources $72,367,576 $73,677,685 155.00 155.00
Health and Human Resources $116,397,435 $121,890,444 431.00 454.75
Health and Human Resources $4,265,778 $4,265,778 11.00 11.00
Health and Human Resources $2,107,903,409 $2,134,641,569 1,822.50 1,833.50
Health and Human Resources $465,217,537 $502,170,491 0.00 0.00
Health and Human Resources $390,122,553 $407,109,268 4,450.00 4,816.00
Health and Human Resources $139,946,912 $136,904,289 1,757.00 1,757.00
Health and Human Resources $40,338,435 $48,194,740 631.50 778.50
Independent Agencies $95,843,664 $94,337,369 364.00 368.00
Independent Agencies $107,420,395 $109,731,228 675.00 676.00
Independent Agencies $462,279,472 $452,661,539 308.00 308.00
Independent Agencies $280,517,037 $280,120,929 115.00 115.00
Independent Agencies $49,087,238 $50,518,877 297.00 297.00
Judicial $33,859,000 $33,859,000 446.20 446.20
Judicial $49,105,785 $49,394,073 158.63 158.63
Judicial $656,142 $656,142 3.00 3.00
Judicial $113,976,455 $117,024,675 165.00 165.00
Judicial $117,958,469 $120,337,475 1,056.10 1,056.10
Judicial $98,711,729 $102,676,739 617.10 617.10
Judicial $23,744,526 $23,744,526 204.55 204.55
Judicial $27,381,924 $30,006,924 89.00 89.00
Judicial $9,753,238 $9,753,238 69.13 69.13
Judicial $1,196,371 $1,196,371 10.00 10.00
Judicial $1,716,606 $1,716,606 9.00 9.00
Judicial $51,298,554 $51,934,158 546.00 566.00
Legislative $17,437,622 $17,437,622 79.00 79.00
Legislative $29,543,919 $29,543,919 145.00 145.00
Legislative $415,715 $415,715 1.00 1.00
Legislative $781,027 $781,027 0.00 0.00
Legislative $6,884,115 $6,884,115 56.00 56.00
Legislative $93,681 $93,681 0.00 0.00
Legislative $5,565,665 $5,565,665 19.00 19.00
Legislative $5,194,132 $5,545,132 43.00 43.00
Legislative $21,645 $21,645 0.00 0.00
Legislative $13,775,147 $14,025,147 136.00 136.00
Legislative $940,402 $940,402 10.00 10.00
Legislative $87,520 $87,520 0.00 0.00
Legislative $215,184 $215,184 1.00 1.00
Legislative $1,540,045 $1,540,045 11.50 11.50
Legislative $221,297 $221,297 2.00 2.00
Legislative $208,260 $208,260 1.50 1.50
Legislative $25,647 $25,647 0.00 0.00
Legislative $355,201 $355,201 3.00 3.00
Legislative $21,265 $21,265 0.00 0.00
Legislative $332,368 $332,368 1.00 1.00
Legislative $779,133 $779,133 6.00 6.00
Legislative $50,763 $50,763 0.00 0.00
Legislative $222,993 $222,993 2.00 2.00
Legislative $25,339 $25,339 0.00 0.00
Legislative $6,072 $6,072 0.00 0.00
Legislative $15,261 $15,261 0.00 0.00
Legislative $10,015 $10,015 0.00 0.00
Legislative $12,158 $12,158 0.00 0.00
Legislative $10,015 $10,015 0.00 0.00
Legislative $6,475 $6,475 0.00 0.00
Legislative $28,200 $28,200 0.00 0.00
Legislative $598,128 $598,128 5.00 5.00
Legislative $10,560 $10,560 0.00 0.00
Legislative $10,831,214 $10,380,214 108.00 108.00
Legislative $10,245 $10,245 0.00 0.00
Natural Resources $711,953 $711,953 5.00 5.00
Natural Resources $154,171,600 $204,914,757 459.00 466.00
Natural Resources $26,776,948 $27,904,948 163.50 163.50
Natural Resources $63,831,765 $64,761,765 496.00 496.00
Natural Resources $7,950,380 $7,850,380 46.00 46.00
Natural Resources $200,472,152 $232,366,083 973.00 989.00
Natural Resources $3,592,111 $3,427,782 47.50 47.50
Public Safety and Homeland Security $68,411,127 $70,235,547 360.50 361.50
Public Safety and Homeland Security $63,479,149 $64,964,822 160.00 160.00
Public Safety and Homeland Security $317,652,972 $327,046,032 116.00 135.00
Public Safety and Homeland Security $373,805,462 $376,505,988 3,020.00 3,039.00
Public Safety and Homeland Security $1,890,631 $1,740,631 9.00 9.00
Public Safety and Homeland Security $1,787,462 $1,787,462 12.00 12.00
Public Safety and Homeland Security $222,784,521 $222,475,728 2,172.50 2,172.50
Public Safety and Homeland Security $47,861,280 $52,274,568 326.00 328.00
Public Safety and Homeland Security $1,269,890,106 $1,278,105,378 12,507.50 12,546.50
Public Safety and Homeland Security $2,077,357 $2,077,357 7.00 7.00
Public Safety and Homeland Security $41,690,470 $41,793,720 78.00 78.00
Public Safety and Homeland Security $737,002,906 $776,662,654 1,320.00 1,364.00
Transportation $296,111,488 $293,572,006 2,080.00 2,080.00
Transportation $916,840 $916,840 6.00 6.00
Transportation $218,317,547 $223,083,808 236.00 236.00
Transportation $6,870,395,381 $6,382,181,734 7,735.00 7,735.00
Transportation $590,493,113 $590,493,113 64.00 64.00
Transportation $2,974,972 $3,061,297 25.00 25.00
Transportation $15,800,000 $15,800,000 0.00 0.00
Transportation $111,946,529 $111,946,529 0.00 0.00
Transportation $35,871,993 $35,931,939 34.00 37.00
Veterans and Defense Affairs $1,842,908 $1,842,908 6.00 6.00
Veterans and Defense Affairs $85,084,553 $100,177,056 836.00 1,099.00
Veterans and Defense Affairs $911,500 $911,500 1.00 1.00
Totals  
row count = 183
$58,776,780,870 $62,149,718,578 119,622.75 121,273.35


pdoc_op - Executive Budget Document Operating Budget Details - 09-24-2025 12:25:33