The 2018 Executive Budget Document
Governor McAuliffe's Proposed Budget for the 2018-2020 Biennum
 Back to Front Page
Released on December 18, 2017 
 
Choose one of the common views below or open the Advanced Options
All State AgenciesAll State ProgramsGeneral Fund SummaryNongeneral Fund SummaryBudget By Fund Group

You can click on a Secretary to see all agencies within that Secretary
Secretarial Area Name FY2019 Dollars FY2020 Dollars FY2019 Positions FY2020 Positions
Administration $103,805,256 $108,502,037 122.00 122.00
Administration $17,854,622 $17,854,622 43.00 43.00
Administration $413,324,326 $410,412,766 240.00 240.00
Administration $2,585,446,067 $2,685,446,067 0.00 0.00
Administration $708,065,591 $711,162,275 21.00 21.00
Administration $1,323,909 $1,323,909 11.00 11.00
Administration $237,803,577 $239,564,943 652.00 652.00
Agriculture and Forestry $503,367 $503,367 3.00 3.00
Agriculture and Forestry $72,509,199 $72,524,199 544.00 544.00
Agriculture and Forestry $490,308 $490,308 0.00 0.00
Agriculture and Forestry $3,188,655 $3,188,655 10.00 10.00
Agriculture and Forestry $33,970,018 $33,734,018 279.00 279.00
Central Appropriations $192,792,206 $309,883,987 0.00 0.00
Commerce and Trade $154,149,623 $155,816,289 112.00 112.00
Commerce and Trade $17,252,645 $17,252,645 190.00 190.00
Commerce and Trade $560,608,306 $555,408,306 865.00 865.00
Commerce and Trade $729,444 $729,444 7.00 7.00
Commerce and Trade $23,954,438 $23,954,438 203.00 203.00
Commerce and Trade $2,476,080 $2,104,195 13.00 13.00
Commerce and Trade $29,597,198 $32,107,392 0.00 0.00
Commerce and Trade $50,249,992 $47,248,682 0.00 0.00
Commerce and Trade $20,410,424 $20,460,424 0.00 0.00
Commerce and Trade $7,338,570 $6,763,570 50.00 50.00
Commerce and Trade $5,686,915 $5,686,915 0.00 0.00
Commerce and Trade $38,150,084 $38,150,084 236.00 236.00
Commerce and Trade $10,546,485 $10,546,485 0.00 0.00
Education $11,492,197 $11,492,197 93.00 93.00
Education $4,512,342 $5,762,342 5.00 5.00
Education $694,565 $694,565 5.00 5.00
Education $8,039,429,314 $8,132,333,107 0.00 0.00
Education $107,312,668 $107,712,668 331.50 331.50
Education $38,774,678 $38,645,473 198.00 198.00
Education $363,155,996 $363,828,477 1,429.12 1,430.12
Education $1,550,375,733 $1,551,048,524 7,035.80 7,035.80
Education $1,385,910,412 $1,387,007,964 6,823.98 6,823.98
Education $1,874,877,027 $1,899,578,933 7,145.22 7,294.22
Education $85,631,396 $86,410,160 468.77 468.77
Education $166,370,791 $166,485,254 810.36 810.36
Education $164,032,082 $165,285,337 1,178.12 1,185.12
Education $145,424,244 $145,748,066 759.56 759.56
Education $136,608,824 $136,881,014 693.66 693.66
Education $584,967,773 $585,991,027 3,607.80 3,607.80
Education $213,491,719 $214,060,241 1,444.08 1,444.08
Education $12,090,172 $12,090,172 185.50 185.50
Education $458,402,585 $468,368,832 2,568.49 2,610.49
Education $89,257,448 $89,257,448 1,114.51 1,114.51
Education $12,231,656 $12,231,656 98.75 98.75
Education $1,197,124,324 $1,199,011,248 5,300.09 5,300.09
Education $41,790,325 $41,934,678 344.50 345.50
Education $2,597,716 $2,597,716 37.50 37.50
Education $18,737,771 $19,084,390 111.84 111.84
Education $165,388,027 $165,888,591 926.74 926.74
Education $2,000,000 $2,000,000 0.00 0.00
Education $104,119,193 $106,569,092 63.00 63.00
Education $48,518,735 $48,086,477 350.70 350.70
Education $1,057,244,051 $1,067,915,604 4,659.71 4,659.71
Education $1,183,905,737 $1,185,690,313 11,354.15 11,354.15
Education $48,829,512 $48,539,438 390.47 390.47
Education $26,181,554 $27,866,126 0.00 0.00
Education $6,501,417 $6,501,417 9.00 9.00
Education $697,099 $697,099 11.00 11.00
Education $17,959,761 $17,959,761 171.00 171.00
Education $6,415,246 $6,415,246 0.00 0.00
Education $1,478,706 $1,478,706 0.00 0.00
Education $1,775,439 $1,275,439 0.00 0.00
Education $7,526,924 $7,808,065 60.30 64.30
Education $3,533,795 $3,533,795 23.00 23.00
Education $9,637,229 $9,637,229 35.00 35.00
Education $8,000,000 $8,000,000 0.00 0.00
Executive Offices $378,564 $378,564 4.00 4.00
Executive Offices $5,486,050 $5,486,050 43.00 43.00
Executive Offices $54,148,013 $53,354,456 440.00 440.00
Executive Offices $2,955,447 $2,955,447 27.00 27.00
Executive Offices $6,844,033 $6,844,033 40.00 40.00
Executive Offices $2,251,576 $2,251,576 17.00 17.00
Executive Offices $190,939 $190,939 0.00 0.00
Finance $7,633,865 $7,633,865 67.00 67.00
Finance $43,309,006 $53,559,420 169.00 169.00
Finance $46,390,038 $45,818,787 123.00 123.00
Finance $808,451,406 $856,066,435 0.00 0.00
Finance $113,340,455 $112,471,700 946.00 946.00
Finance $1,606,825,925 $1,777,556,960 1.00 1.00
Finance $667,595 $667,595 4.00 4.00
Health and Human Resources $830,743 $830,743 5.00 5.00
Health and Human Resources $351,184,662 $371,358,814 14.00 14.00
Health and Human Resources $27,720,041 $27,720,041 281.00 281.00
Health and Human Resources $33,473,207 $33,473,207 241.00 241.00
Health and Human Resources $242,953,243 $242,953,243 1,008.02 1,008.02
Health and Human Resources $2,990,564 $2,990,564 26.00 26.00
Health and Human Resources $732,543,535 $737,084,516 3,698.00 3,698.00
Health and Human Resources $11,725,691,020 $13,409,785,897 507.00 507.00
Health and Human Resources $1,936,865 $1,936,865 9.00 9.00
Health and Human Resources $72,367,576 $72,367,576 155.00 155.00
Health and Human Resources $111,139,659 $113,088,803 431.00 453.75
Health and Human Resources $4,265,778 $4,265,778 11.00 11.00
Health and Human Resources $2,067,819,270 $2,071,554,225 1,822.50 1,822.50
Health and Human Resources $436,026,655 $436,626,367 0.00 0.00
Health and Human Resources $390,122,553 $396,340,600 4,450.00 4,562.00
Health and Human Resources $139,946,912 $138,904,289 1,757.00 1,757.00
Health and Human Resources $40,338,435 $48,194,740 631.50 778.50
Independent Agencies $93,551,526 $87,995,115 364.00 368.00
Independent Agencies $106,220,395 $105,055,921 675.00 675.00
Independent Agencies $458,679,472 $451,279,472 308.00 308.00
Independent Agencies $278,985,519 $279,063,694 115.00 115.00
Independent Agencies $48,913,278 $48,913,278 295.00 295.00
Judicial $33,859,000 $33,859,000 446.20 446.20
Judicial $48,580,785 $48,580,785 158.63 158.63
Judicial $656,142 $656,142 3.00 3.00
Judicial $114,265,277 $114,265,277 165.00 165.00
Judicial $117,429,801 $117,429,801 1,056.10 1,056.10
Judicial $99,769,065 $99,769,065 617.10 617.10
Judicial $23,744,526 $23,744,526 204.55 204.55
Judicial $27,381,924 $27,381,924 89.00 89.00
Judicial $9,753,238 $9,753,238 69.13 69.13
Judicial $1,196,371 $1,196,371 10.00 10.00
Judicial $1,716,606 $1,716,606 9.00 9.00
Judicial $51,298,554 $51,297,183 546.00 546.00
Legislative $16,437,622 $16,437,622 79.00 79.00
Legislative $28,293,919 $28,293,919 145.00 145.00
Legislative $165,715 $165,715 1.00 1.00
Legislative $741,027 $741,027 0.00 0.00
Legislative $6,884,115 $6,884,115 56.00 56.00
Legislative $93,681 $93,681 0.00 0.00
Legislative $3,815,665 $3,815,665 19.00 19.00
Legislative $4,470,132 $4,470,132 39.00 39.00
Legislative $21,645 $21,645 0.00 0.00
Legislative $13,775,147 $13,775,147 136.00 136.00
Legislative $940,402 $940,402 10.00 10.00
Legislative $87,520 $87,520 0.00 0.00
Legislative $1,540,045 $1,540,045 11.50 11.50
Legislative $221,297 $221,297 2.00 2.00
Legislative $208,260 $208,260 1.50 1.50
Legislative $25,647 $25,647 0.00 0.00
Legislative $355,201 $355,201 3.00 3.00
Legislative $21,265 $21,265 0.00 0.00
Legislative $332,368 $332,368 1.00 1.00
Legislative $779,133 $779,133 6.00 6.00
Legislative $50,763 $50,763 0.00 0.00
Legislative $222,993 $222,993 2.00 2.00
Legislative $25,339 $25,339 0.00 0.00
Legislative $6,072 $6,072 0.00 0.00
Legislative $15,261 $15,261 0.00 0.00
Legislative $10,015 $10,015 0.00 0.00
Legislative $12,158 $12,158 0.00 0.00
Legislative $10,015 $10,015 0.00 0.00
Legislative $6,475 $6,475 0.00 0.00
Legislative $28,200 $28,200 0.00 0.00
Legislative $598,128 $598,128 5.00 5.00
Legislative $10,560 $10,560 0.00 0.00
Legislative $10,380,214 $10,380,214 108.00 108.00
Legislative $10,245 $10,245 0.00 0.00
Natural Resources $711,953 $711,953 5.00 5.00
Natural Resources $129,549,599 $105,994,541 451.00 451.00
Natural Resources $25,691,948 $25,869,948 163.50 163.50
Natural Resources $63,601,765 $63,601,765 496.00 496.00
Natural Resources $7,928,580 $7,828,580 46.00 46.00
Natural Resources $179,752,952 $179,752,952 973.00 973.00
Natural Resources $3,272,111 $3,272,111 47.50 47.50
Public Safety and Homeland Security $68,511,127 $68,685,547 360.50 361.50
Public Safety and Homeland Security $64,129,149 $64,808,686 160.00 160.00
Public Safety and Homeland Security $315,694,552 $322,891,950 116.00 116.00
Public Safety and Homeland Security $374,228,051 $374,230,963 3,026.00 3,030.00
Public Safety and Homeland Security $2,740,631 $1,740,631 9.00 9.00
Public Safety and Homeland Security $1,787,462 $1,787,462 12.00 12.00
Public Safety and Homeland Security $222,363,528 $222,363,528 2,170.50 2,170.50
Public Safety and Homeland Security $47,716,944 $48,072,444 326.00 326.00
Public Safety and Homeland Security $1,255,455,686 $1,254,798,203 12,377.50 12,416.50
Public Safety and Homeland Security $2,077,357 $2,077,357 7.00 7.00
Public Safety and Homeland Security $41,545,620 $41,545,620 77.00 77.00
Public Safety and Homeland Security $737,098,280 $775,114,840 1,304.00 1,348.00
Technology $568,482 $568,482 5.00 5.00
Transportation $283,093,476 $280,553,994 2,109.00 2,109.00
Transportation $916,840 $916,840 6.00 6.00
Transportation $218,967,547 $223,733,808 236.00 236.00
Transportation $6,186,312,852 $5,747,497,706 7,735.00 7,735.00
Transportation $590,493,113 $700,493,113 64.00 64.00
Transportation $2,974,972 $2,974,972 25.00 25.00
Transportation $15,800,000 $15,800,000 0.00 0.00
Transportation $111,946,529 $111,946,529 0.00 0.00
Transportation $35,871,993 $35,871,993 34.00 34.00
Veterans and Defense Affairs $1,842,908 $1,842,908 6.00 6.00
Veterans and Defense Affairs $85,011,250 $98,419,755 836.00 1,081.00
Veterans and Defense Affairs $911,500 $911,500 1.00 1.00
Totals  
row count = 183
$56,462,623,598 $58,484,170,327 119,313.45 120,136.20


pdoc_op - Executive Budget Document Operating Budget Details - 06-29-2025 19:23:16