Open work item in PB work tray
Decision Package
Department of Transportation (501)
Request Title Adjust appropriation to reflect financial plan
Biennium 2024-2026
Budget Round Initial Bill
Category Technical Adjustment
Region Multiple Regions
Description

Adjusts appropriation amounts to conform to the final program amounts in the FY 2024-2026 Transportation Six-Year Financial Plan, as approved by the Commonwealth Transportation Board in June 2023.

Funding Summary
Object Type FY 2024 FY 2025  
General Fund Dollars $0 $0  
Nongeneral Fund Dollars ($134,587,849) ($482,056,212)  
General Fund Positions 0.00 0.00  
Nongeneral Positions 0.00 0.00  
General Fund Transfers $0 $0  
General Fund Revenue $0 $0  
Layoffs $0 $0  
Additions to Balance $0 $0  
Funding Details
By Program Program Code Program Title FY 2024 FY 2025
  514 Environmental Monitoring And Evaluation $5,105,882 ($7,459,003)
  602 Ground Transportation Planning And Research $48,813,003 $11,624,791
  603 Highway Construction Programs ($394,094,099) ($758,663,363)
  604 Highway System Maintenance And Operations $198,725,299 $242,004,361
  606 Commonwealth Toll Facilities $6,362,796 $7,916,796
  607 Financial Assistance To Localities For Ground Transportation $23,450,688 $35,357,080
  612 Non-Toll Supported Transportation Debt Service ($47,335,571) ($34,887,243)
  614 Statewide Special Structures $5,768,791 $7,601,063
  699 Administrative And Support Services $18,615,362 $14,449,306
By Fund Fund Code Fund Title FY 2024 FY 2025
  04000 Commonwealth Transportation $32,352 $57,038
  04010 Highway Federal ($27,104,924) ($15,861,344)
  04014 Federal Garvee-Prin & Int ($17,760,460) ($13,610,206)
  04100 Hwy Maintenance & Operating Fd $244,371,392 $294,378,576
  04220 Transportatn Partnrshp Opp Fd ($5,056,453) $44,943,201
  04230 Special Structure Fund $5,768,791 $7,601,063
  04250 Interstate Improvements Fund ($54,976,020) ($54,976,020)
  04314 I-66 Outside Beltway Concess $19,682,282 $19,682,282
  04315 I-95 Express Lanes $29,909,767 $29,909,767
  04362 Powhite Revenue Fund ($105,117) ($105,117)
  04370 Coleman Bridge Revenue Fund ($40,212) ($40,212)
  04371 Coleman Bridge Maint&Repl Fund ($91) ($91)
  04462 I-66 Itb Revenue Fund $1,499,265 $3,053,265
  04471 I-64 Express - Construction ($12,414) ($12,414)
  04472 I-64 Express - Revenue Fund $111,494 $111,494
  04500 Va Trans Infrastructure Bank ($7,633,333) ($7,633,333)
  04720 Highway Construction Fund ($25,222,104) ($697,484,729)
  04730 Priority Transportation Fund $37,934,084 $42,410,165
  04766 Violation Enforcement Sys $5,000,000 $5,000,000
  04769 Ez Pass ($90,129) ($90,129)
  07191 Cap Proj Rev Bds Constn ($20,000,000) ($20,000,000)
  07194 Cap Proj Rev Bnds P&I $122,439 ($190,662)
  07201 Garvee - Construction Fund ($150,000,000) ($150,000,000)
  07581 Rt 58 - Construction Fund $67,729,316 ($10,093,265)
  07584 Rt 58 - Interest & Principal ($7,878,444) ($7,877,694)
  07601 Nvtd - Construction Fund ($34,362) ($34,362)
  07604 Nvtd - Interest & Principal ($2,410,275) ($2,406,763)
  07754 Rt 28 - Interest & Principal $0 $0
  07861 I-81 - Bond Construction Fund $0 $0
  07864 I-81 ? Principal & Interest ($10,069,894) ($1,369,220)
  09580 Spec Acct For Const Dist Grant $19,102,495 $23,002,495
  09870 I-81 Corridor Improvement Fund ($237,154,260) $29,976,798
  10001 Federal Trust - Transportation ($303,034) ($396,795)
Authorized Position Details
By Program Program Code Program Title FY 2024 FY 2025


p3_opview - Official Enacted Budget View Operating Bullet Details - 06-07-2025 03:13:37