The College of William and Mary in Virginia (204)
Request Title | Increase nongeneral fund appropriation to match approved levels |
Biennium | 2024-2026 |
Budget Round | Initial Bill |
Category | Technical Adjustment |
Region | Hampton Roads |
Description
Increases nongeneral fund appropriation in education and general programs, financial aid, debt service, and auxiliary enterprise programs to more accurately reflect expenditure levels authorized by the institution's board of visitors |
Funding Summary
Object Type | FY 2024 | FY 2025 | |
General Fund Dollars | $0 | $0 | |
Nongeneral Fund Dollars | $20,237,519 | $20,237,519 | |
General Fund Positions | 0.00 | 0.00 | |
Nongeneral Positions | 0.00 | 0.00 | |
General Fund Transfers | $0 | $0 | |
General Fund Revenue | $0 | $0 | |
Layoffs | $0 | $0 | |
Additions to Balance | $0 | $0 |
Funding Details
By Program | Program Code | Program Title | FY 2024 | FY 2025 |
101 | Higher Education Instruction | $1,743,208 | $1,743,208 | |
102 | Higher Education Research | $589,666 | $589,666 | |
103 | Higher Education Public Services | ($476,728) | ($476,728) | |
104 | Higher Education Academic Support | $3,487,915 | $3,487,915 | |
105 | Higher Education Student Services | $3,031,764 | $3,031,764 | |
106 | Higher Education Institutional Support | $3,376,027 | $3,376,027 | |
107 | Operation And Maintenance Of Plant | ($3,801,388) | ($3,801,388) | |
108 | Higher Education Student Financial Assistance | $8,102,432 | $8,102,432 | |
110 | Financial Assistance For Educational And General Services | ($185,194) | ($185,194) | |
809 | Higher Education Auxiliary Enterprises | $4,369,817 | $4,369,817 | |
By Fund | Fund Code | Fund Title | FY 2024 | FY 2025 |
01000 | General Fund | $0 | $0 | |
03000 | Higher Education Operating | $21,242,592 | $21,242,592 | |
03060 | Auxiliary Enterprise | $10,396,581 | $10,396,581 | |
08120 | 9(C) Debt Service-Prin/Int Pay | ($1,191,181) | ($1,191,181) | |
08140 | 9(D) Debt Service-Prin/Int Pay | ($3,860,156) | ($3,860,156) | |
08204 | Debt Service-W&M | ($6,350,317) | ($6,350,317) |
Authorized Position Details
By Program | Program Code | Program Title | FY 2024 | FY 2025 |
p3_opview - Official Enacted Budget View Operating Bullet Details - 06-07-2025 12:36:11