Open work item in PB work tray
Decision Package
The College of William and Mary in Virginia (204)
Request Title Increase nongeneral fund appropriation to match approved levels
Biennium 2024-2026
Budget Round Initial Bill
Category Technical Adjustment
Region Hampton Roads
Description

Increases nongeneral fund appropriation in education and general programs, financial aid, debt service, and auxiliary enterprise programs to more accurately reflect expenditure levels authorized by the institution's board of visitors

Funding Summary
Object Type FY 2024 FY 2025  
General Fund Dollars $0 $0  
Nongeneral Fund Dollars $20,237,519 $20,237,519  
General Fund Positions 0.00 0.00  
Nongeneral Positions 0.00 0.00  
General Fund Transfers $0 $0  
General Fund Revenue $0 $0  
Layoffs $0 $0  
Additions to Balance $0 $0  
Funding Details
By Program Program Code Program Title FY 2024 FY 2025
  101 Higher Education Instruction $1,743,208 $1,743,208
  102 Higher Education Research $589,666 $589,666
  103 Higher Education Public Services ($476,728) ($476,728)
  104 Higher Education Academic Support $3,487,915 $3,487,915
  105 Higher Education Student Services $3,031,764 $3,031,764
  106 Higher Education Institutional Support $3,376,027 $3,376,027
  107 Operation And Maintenance Of Plant ($3,801,388) ($3,801,388)
  108 Higher Education Student Financial Assistance $8,102,432 $8,102,432
  110 Financial Assistance For Educational And General Services ($185,194) ($185,194)
  809 Higher Education Auxiliary Enterprises $4,369,817 $4,369,817
By Fund Fund Code Fund Title FY 2024 FY 2025
  01000 General Fund $0 $0
  03000 Higher Education Operating $21,242,592 $21,242,592
  03060 Auxiliary Enterprise $10,396,581 $10,396,581
  08120 9(C) Debt Service-Prin/Int Pay ($1,191,181) ($1,191,181)
  08140 9(D) Debt Service-Prin/Int Pay ($3,860,156) ($3,860,156)
  08204 Debt Service-W&M ($6,350,317) ($6,350,317)
Authorized Position Details
By Program Program Code Program Title FY 2024 FY 2025


p3_opview - Official Enacted Budget View Operating Bullet Details - 06-07-2025 12:36:11