Open work item in PB work tray
Base Budget Adjustment
James Madison University (216)
Request Title Adjust appropriation for centrally funded five percent salary increase for state employees
Biennium 2024-2026
Budget Round Initial Bill
Description

Adjusts appropriation for the five percent salary increase for state employees budgeted in Central Appropriations, Item 483 S. of Chapter 2, 2022 Acts of Assembly, Special Session I.

Funding Details
By Program Program Code Program Title FY 2024 FY 2025
  101 Higher Education Instruction $12,118,218 $12,118,218
  103 Higher Education Public Services $137,472 $137,472
  104 Higher Education Academic Support $2,788,674 $2,788,674
  105 Higher Education Student Services $1,576,657 $1,576,657
  106 Higher Education Institutional Support $3,355,795 $3,355,795
  107 Operation And Maintenance Of Plant $1,407,890 $1,407,890
  809 Higher Education Auxiliary Enterprises $5,253,439 $5,253,439
By Fund Fund Code Fund Title FY 2024 FY 2025
  01000 General Fund $10,991,739 $10,991,739
  03000 Higher Education Operating $10,392,967 $10,392,967
  03060 Auxiliary Enterprise $5,253,439 $5,253,439
Authorized Position Details
By Program Program Code Program Title FY 2024 FY 2025


p3_opview - Official Enacted Budget View Operating Bullet Details - 06-07-2025 15:45:51