Open work item in PB work tray
Decision Package
Virginia Military Institute (211)
Request Title Implement One Corps, One VMI - Equity Audit Actions
Biennium 2022-2024
Budget Round Initial Bill
Category New general fund spending initiatives
Region Shenandoah Area
Description

Provides funding to implement reccomended actions from VMI's One Corp, One VMI Plan to address issues identified in the VMI Equity Audit.

Funding Summary
Object Type FY 2022 FY 2023  
General Fund Dollars $2,603,951 $2,359,191  
Nongeneral Fund Dollars $3,566,549 $3,265,989  
General Fund Positions 14.00 14.00  
Nongeneral Positions 11.00 11.00  
General Fund Transfers $0 $0  
General Fund Revenue $0 $0  
Layoffs $0 $0  
Additions to Balance $0 $0  
Funding Details
By Program Program Code Program Title FY 2022 FY 2023
  101 Higher Education Instruction $656,000 $626,000
  104 Higher Education Academic Support $468,000 $468,000
  105 Higher Education Student Services $1,056,000 $1,020,680
  106 Higher Education Institutional Support $2,584,000 $2,154,000
  107 Operation And Maintenance Of Plant $765,000 $765,000
  113 Unique Military Activities $641,500 $591,500
By Fund Fund Code Fund Title FY 2022 FY 2023
  01000 General Fund $2,603,951 $2,359,191
  03000 Higher Education Operating $3,566,549 $3,265,989
Authorized Position Details
By Program Program Code Program Title FY 2022 FY 2023
  101 Higher Education Instruction 3.00 3.00
  105 Higher Education Student Services 8.00 8.00
  106 Higher Education Institutional Support 9.00 9.00
  113 Unique Military Activities 5.00 5.00


p3_opview - Official Enacted Budget View Operating Bullet Details - 07-18-2025 14:31:57