Open work item in PB work tray
Decision Package
Department of Transportation (501)
Request Title Adjust appropriation based on new revenue estimate and program adjustments
Biennium 2022-2024
Budget Round Initial Bill
Category Technical Adjustment
Region Multiple Regions
Description

Adjusts appropriation for agency programs in line with the available revenues projected in the November 2021 revenue forecast.

Funding Summary
Object Type FY 2022 FY 2023  
General Fund Dollars $0 $0  
Nongeneral Fund Dollars $1,035,256,874 $1,051,692,332  
General Fund Positions 0.00 0.00  
Nongeneral Positions 10.00 10.00  
General Fund Transfers $0 $0  
General Fund Revenue $0 $0  
Layoffs $0 $0  
Additions to Balance $0 $0  
Funding Details
By Program Program Code Program Title FY 2022 FY 2023
  514 Environmental Monitoring And Evaluation $181,743 $167,797
  602 Ground Transportation Planning And Research $6,038,895 $6,337,050
  603 Highway Construction Programs $1,009,059,955 $1,032,716,396
  604 Highway System Maintenance And Operations ($14,276,401) ($38,288,273)
  606 Commonwealth Toll Facilities $0 $0
  607 Financial Assistance To Localities For Ground Transportation $13,122,791 $12,397,301
  612 Non-Toll Supported Transportation Debt Service ($2,625,327) $16,619,108
  614 Statewide Special Structures $0 ($800,000)
  699 Administrative And Support Services $23,755,218 $22,542,953
By Fund Fund Code Fund Title FY 2022 FY 2023
  04000 Commonwealth Transportation $0 ($450)
  04010 Highway Federal $438,343,522 $439,069,576
  04014 Federal Garvee-Prin & Int ($214,457) $8,653,825
  04100 Hwy Maintenance & Operating Fd $19,901,201 ($6,144,599)
  04230 Special Structure Fund $0 ($800,000)
  04250 Interstate Improvements Fund ($75,000,000) ($75,000,000)
  04314 I-66 Outside Beltway Concess $0 $0
  04362 Powhite Revenue Fund ($2,501,339) ($2,501,339)
  04363 Powhite Maint Replacmnt Fund $1,500,000 $1,500,000
  04366 Chesterfield Note Repaymnt Fd $1,001,339 $1,001,339
  04370 Coleman Bridge Revenue Fund $0 $0
  04720 Highway Construction Fund $406,178,007 $601,864,335
  04730 Priority Transportation Fund $0 $9,035,903
  07194 Cap Proj Rev Bnds P&I ($1,286,250) $0
  07201 Garvee - Construction Fund $0 $0
  07581 Rt 58 - Construction Fund $181,473,343 $10,000,000
  07584 Rt 58 - Interest & Principal $0 $0
  07601 Nvtd - Construction Fund $36,128 $34,362
  07604 Nvtd - Interest & Principal ($1,124,620) ($1,070,620)
  07822 Coleman Bridge - Revenue Fund ($812,293) ($812,293)
  07823 Colemanbrdge Maint Replace Fnd $812,293 $812,293
  09580 Spec Acct For Const Dist Grant $50,950,000 $50,250,000
  09870 I-81 Corridor Improvement Fund $16,000,000 $15,800,000
  10001 Federal Trust - Transportation $0 $0
Authorized Position Details
By Program Program Code Program Title FY 2022 FY 2023
  603 Highway Construction Programs 7.00 7.00
  606 Commonwealth Toll Facilities 3.00 3.00


p3_opview - Official Enacted Budget View Operating Bullet Details - 07-18-2025 18:09:42