Open work item in PB work tray
Decision Package
The College of William and Mary in Virginia (204)
Request Title Increase nongeneral fund appropriation to match approved budgets
Biennium 2022-2024
Budget Round Initial Bill
Category Technical Adjustment
Region Hampton Roads
Description

Increases nongeneral fund appropriation in education and general programs, financial aid, debt service, and auxiliary enterprise programs to more accurately reflect expenditure levels authorized by the institution's board of visitors.

Funding Summary
Object Type FY 2022 FY 2023  
General Fund Dollars $0 $0  
Nongeneral Fund Dollars $5,546,450 $5,546,450  
General Fund Positions 0.00 0.00  
Nongeneral Positions 0.00 0.00  
General Fund Transfers $0 $0  
General Fund Revenue $0 $0  
Layoffs $0 $0  
Additions to Balance $0 $0  
Funding Details
By Program Program Code Program Title FY 2022 FY 2023
  101 Higher Education Instruction $474,132 $474,132
  102 Higher Education Research $203,334 $203,334
  103 Higher Education Public Services ($13,479) ($13,479)
  104 Higher Education Academic Support $924,821 $924,821
  105 Higher Education Student Services $86,626 $86,626
  106 Higher Education Institutional Support $2,477,221 $2,477,221
  107 Operation And Maintenance Of Plant ($3,486,029) ($3,486,029)
  108 Higher Education Student Financial Assistance $2,536,842 $2,536,842
  110 Financial Assistance For Educational And General Services $0 $0
  809 Higher Education Auxiliary Enterprises $2,342,982 $2,342,982
By Fund Fund Code Fund Title FY 2022 FY 2023
  03000 Higher Education Operating $4,112,023 $4,112,023
  03060 Auxiliary Enterprise $1,614,377 $1,614,377
  03930 Energy Performance Contracts ($179,950) ($179,950)
  08140 9(D) Debt Service-Prin/Int Pay ($6,350,317) ($6,350,317)
  08204 Debt Service-W&M $6,350,317 $6,350,317
Authorized Position Details
By Program Program Code Program Title FY 2022 FY 2023


p3_opview - Official Enacted Budget View Operating Bullet Details - 07-19-2025 06:17:25