Open work item in PB work tray
Decision Package
Department of Transportation (501)
Request Title Adjust appropriation to reflect financial plan based on revised budget for FY 2023 and FY 2024
Biennium 2022-2024
Budget Round Amended Bill
Category Technical Adjustment
Region Multiple Regions
Description

Adjusts appropriation amounts to conform to the Commonwealth Transportation Board approved revised budget for FY 2023 and FY 2024 expectations in accordance with the financial plan dated July 2022.

Funding Summary
Object Type FY 2022 FY 2023  
General Fund Dollars $0 $0  
Nongeneral Fund Dollars $124,318,543 ($151,256,034)  
General Fund Positions 0.00 0.00  
Nongeneral Positions 0.00 0.00  
General Fund Transfers $0 $0  
General Fund Revenue $0 $0  
Layoffs $0 $0  
Additions to Balance $0 $0  
Funding Details
By Program Program Code Program Title FY 2022 FY 2023
  514 Environmental Monitoring And Evaluation ($9,261,416) ($9,161,206)
  602 Ground Transportation Planning And Research $11,781,614 $4,935,932
  603 Highway Construction Programs ($126,970,381) ($214,916,735)
  604 Highway System Maintenance And Operations $258,573,851 $92,607,576
  606 Commonwealth Toll Facilities ($23,012,045) $0
  607 Financial Assistance To Localities For Ground Transportation $25,375,147 ($14,990,166)
  612 Non-Toll Supported Transportation Debt Service ($25,711,314) ($24,902,270)
  699 Administrative And Support Services $13,543,087 $15,170,835
By Fund Fund Code Fund Title FY 2022 FY 2023
  04000 Commonwealth Transportation $9,486 ($7,598)
  04010 Highway Federal $75,404,248 $11,139,225
  04014 Federal Garvee-Prin & Int ($5,735,155) ($15,856,129)
  04100 Hwy Maintenance & Operating Fd $137,736,228 $97,072,180
  04220 Transportatn Partnrshp Opp Fd ($2,856,424) ($2,856,117)
  04250 Interstate Improvements Fund $0 $0
  04314 I-66 Outside Beltway Concess $0 $0
  04362 Powhite Revenue Fund $0 $0
  04370 Coleman Bridge Revenue Fund $0 $0
  04462 I-66 Itb Revenue Fund ($23,832,000) $0
  04472 I-64 Express - Revenue Fund $819,955 $0
  04500 Va Trans Infrastructure Bank ($7,633,333) ($7,633,333)
  04720 Highway Construction Fund $15,725,133 $12,487,349
  04730 Priority Transportation Fund $35,519,460 $31,546,201
  04766 Violation Enforcement Sys $0 $0
  04769 Ez Pass $0 $0
  07191 Cap Proj Rev Bds Constn $0 $0
  07194 Cap Proj Rev Bnds P&I ($5,183,450) $86,550
  07201 Garvee - Construction Fund ($80,777,231) ($125,000,000)
  07581 Rt 58 - Construction Fund $14,969,611 ($150,572,500)
  07584 Rt 58 - Interest & Principal ($14,969,611) ($1,627,500)
  07601 Nvtd - Construction Fund ($36,128) ($34,362)
  07604 Nvtd - Interest & Principal $0 $0
  07864 I-81 ? Principal & Interest $216,902 $530,712
  09580 Spec Acct For Const Dist Grant ($14,802,246) $0
  09870 I-81 Corridor Improvement Fund ($216,902) ($530,712)
  10001 Federal Trust - Transportation ($40,000) $0
Authorized Position Details
By Program Program Code Program Title FY 2022 FY 2023


p3_opview - Official Enacted Budget View Operating Bullet Details - 06-05-2025 19:27:44