Open work item in PB work tray
Decision Package
Department of Transportation (501)
Request Title Adjust appropriation to reflect financial plan
Biennium 2018-2020
Budget Round Initial Bill
Category Other - NGF Only
Region Multiple Regions
Description

Adjusts appropriation amounts to conform to the final program amounts in the FY 2018-2023 transportation six-year financial plan, as approved by the Commonwealth Transportation Board in June 2017.

Funding Summary
Object Type FY 2018 FY 2019  
General Fund Dollars $0 $0  
Nongeneral Fund Dollars $280,452,832 $356,781,405  
General Fund Positions 0.00 0.00  
Nongeneral Positions 0.00 0.00  
General Fund Transfers $0 $0  
General Fund Revenue $0 $0  
Layoffs $0 $0  
Additions to Balance $0 $0  
Funding Details
By Program Program Code Program Title FY 2018 FY 2019
  514 Environmental Monitoring And Evaluation $3,779,512 $4,050,489
  602 Ground Transportation Planning And Research $104,455 $1,836,657
  603 Highway Construction Programs $234,916,702 $306,503,490
  604 Highway System Maintenance And Operations $15,070,609 ($19,012,985)
  606 Commonwealth Toll Facilities $21,885,327 $25,387,327
  607 Financial Assistance To Localities For Ground Transportation $22,153,979 $28,971,883
  612 Non-Toll Supported Transportation Debt Service ($16,989,501) $4,461,696
  699 Administrative And Support Services ($468,251) $4,582,848
By Fund Fund Code Fund Title FY 2018 FY 2019
  04010 Highway Federal ($39,830,758) ($12,754,136)
  04014 Federal Garvee-Prin & Int $13,938,488 $24,637,438
  04100 Hwy Maintenance & Operating Fd $38,143,885 $28,061,230
  04220 Transportatn Partnrshp Opp Fd ($2,010,523) ($2,011,108)
  04362 Powhite Revenue Fund $783,978 $783,978
  04461 I-66 Itb Construction $9,509,000 $12,361,000
  04471 I-64 Express - Construction $2,410,000 $2,760,000
  04500 Va Trans Infrastructure Bank ($2,736,051) ($2,736,051)
  04710 Transportation Trust Fund $4,204 $35,283
  04720 Highway Construction Fund $313,415,529 $172,922,579
  04730 Priority Transportation Fund ($13,882,147) $1,336,069
  04760 Toll Facilities Revolving Fund $9,250,000 $9,550,000
  07191 Cap Proj Rev Bds Constn $9,300,000 $0
  07194 Cap Proj Rev Bnds P&I ($28,968,010) ($28,963,702)
  07201 Garvee - Construction Fund ($34,306,756) ($18,794,232)
  07581 Rt 58 - Construction Fund $1,100,000 $143,908,817
  07584 Rt 58 - Interest & Principal ($6,955,809) $11,110,664
  07601 Nvtd - Construction Fund $0 $0
  07604 Nvtd - Interest & Principal $427,912 ($5,133,586)
  07614 Oak Grove Cnntr & Prnpl $21,967 $37,440
  07754 Rt 28 - Interest & Principal $1,427,250 $1,427,250
  07822 Coleman Bridge - Revenue Fund ($68,451) ($64,851)
  07824 Coleman Br - Interest & Prinpl $800 ($2,800)
  09800 Nvta Fund - 2013 Session $3,900,000 $6,900,000
  09820 Hampton Rds Fund-2014 Session $5,800,000 $11,900,000
  10001 Federal Trust - Transportation ($221,676) ($489,877)
Authorized Position Details
By Program Program Code Program Title FY 2018 FY 2019
  514 Environmental Monitoring and Evaluation 0.00 0.00
  602 Ground Transportation Planning and Research 0.00 0.00
  603 Highway Construction Programs 0.00 0.00
  604 Highway System Maintenance and Operations 0.00 0.00
  606 Commonwealth Toll Facilities 0.00 0.00
  699 Administrative and Support Services 0.00 0.00


p3_opview - Official Enacted Budget View Operating Bullet Details - 06-06-2025 12:41:38