Virginia Racing Commission [405]
Secretarial Area: Agriculture and Forestry
formerly under: Commerce and Trade
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $0 $3,208,655 $3,208,655
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $0 $3,208,655 $3,208,655
2022-2024 2023 Chapter1, 2024 Acts of Assembly $0 $6,073,891 $6,073,891
2022-2024 2024 Chapter1, 2024 Acts of Assembly $0 $6,073,891 $6,073,891
2024-2026 2025 Chapter 7, 2026 Acts of Assembly $300,000 $8,061,561 $8,361,561
2024-2026 2026 Chapter 7, 2026 Acts of Assembly $0 $8,361,561 $8,361,561
2026-2028 2027 Chapter 1. 2026 Acts of Assembly, Special Session I $1,000,000 $8,424,579 $9,424,579
2026-2028 2027 Base Budget $0 $8,361,561 $8,361,561
2026-2028 2027 Governor's Amendments $0 $63,018 $63,018
2026-2028 2027 General Assembly Adjustments $1,000,000 $0 $1,000,000
2026-2028 2028 Chapter 1. 2026 Acts of Assembly, Special Session I $1,000,000 $8,424,579 $9,424,579
2026-2028 2028 Base Budget $0 $8,361,561 $8,361,561
2026-2028 2028 Governor's Amendments $0 $63,018 $63,018
2026-2028 2028 General Assembly Adjustments $1,000,000 $0 $1,000,000
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 0.00 10.00 10.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 0.00 10.00 10.00
2022-2024 2023 Chapter1, 2024 Acts of Assembly 0.00 10.00 10.00
2022-2024 2024 Chapter1, 2024 Acts of Assembly 0.00 10.00 10.00
2024-2026 2025 Chapter 7, 2026 Acts of Assembly 0.00 10.00 10.00
2024-2026 2026 Chapter 7, 2026 Acts of Assembly 0.00 10.00 10.00
2026-2028 2027 Chapter 1. 2026 Acts of Assembly, Special Session I 0.00 10.00 10.00
2026-2028 2027 Base Budget 0.00 10.00 10.00
2026-2028 2027 Governor's Amendments 0.00 0.00 0.00
2026-2028 2027 General Assembly Adjustments 0.00 0.00 0.00
2026-2028 2028 Chapter 1. 2026 Acts of Assembly, Special Session I 0.00 10.00 10.00
2026-2028 2028 Base Budget 0.00 10.00 10.00
2026-2028 2028 Governor's Amendments 0.00 0.00 0.00
2026-2028 2028 General Assembly Adjustments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Adjust appropriation for centrally funded salary increases for state employees Base Budget Adjustment
  Adjusts appropriation for the salary increases for state employees budgeted in Central Appropriations, Item 469 R. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $37,152 $37,152
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 469 G. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $12,908 $12,908
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 470 E. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $8,237 $8,237
Adjust appropriation for centrally funded changes to Cardinal Human Capital Management System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 470 F. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $5,311 $5,311
Adjust appropriation for centrally funded other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 469 J. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($1,271) ($1,271)
Adjust appropriation for centrally funded property insurance premium charges Base Budget Adjustment
  Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 M. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $687 $687
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 469 H. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($304) ($304)
Adjust appropriation for centrally funded liability insurance premium charges Base Budget Adjustment
  Adjusts appropriation for liability insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 J. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $215 $215
Adjust appropriation for centrally funded changes to Performance Budgeting system charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 470 G. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $133 $133
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 469 O. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($50) ($50)
Support Shenandoah County Agriculture and Great Meadow Foundations Equine Events (99 #1c) General Assembly Adjustment
  This amendment provides $1.0 million GF each year to support the Shenandoah Agricultural Foundation and the Great Meadow Foundation horse racing and equine events.
 
  FY FY
General Fund $1,000,000 $1,000,000


p3_bullets - Official Enacted Budget - 08-18-2026 02:02:13