Longwood University [214]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $37,288,672 $113,928,071 $151,216,743
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $38,213,482 $116,428,071 $154,641,553
2022-2024 2023 Chapter1, 2024 Acts of Assembly $46,114,559 $118,386,759 $164,501,318
2022-2024 2024 Chapter1, 2024 Acts of Assembly $47,654,759 $118,386,759 $166,041,518
2024-2026 2025 Chapter 7, 2026 Acts of Assembly $59,678,555 $121,784,525 $181,463,080
2024-2026 2026 Chapter 7, 2026 Acts of Assembly $58,171,135 $121,934,525 $180,105,660
2026-2028 2027 Chapter 1. 2026 Acts of Assembly, Special Session I $62,507,737 $127,008,931 $189,516,668
2026-2028 2027 Base Budget $58,171,135 $121,934,525 $180,105,660
2026-2028 2027 Governor's Amendments $3,745,652 $5,074,406 $8,820,058
2026-2028 2027 General Assembly Adjustments $590,950 $0 $590,950
2026-2028 2028 Chapter 1. 2026 Acts of Assembly, Special Session I $62,156,737 $127,008,931 $189,165,668
2026-2028 2028 Base Budget $58,171,135 $121,934,525 $180,105,660
2026-2028 2028 Governor's Amendments $2,803,702 $5,074,406 $7,878,108
2026-2028 2028 General Assembly Adjustments $1,181,900 $0 $1,181,900
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 288.89 471.67 760.56
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 289.89 471.67 761.56
2022-2024 2023 Chapter1, 2024 Acts of Assembly 291.39 471.67 763.06
2022-2024 2024 Chapter1, 2024 Acts of Assembly 291.39 471.67 763.06
2024-2026 2025 Chapter 7, 2026 Acts of Assembly 291.39 471.67 763.06
2024-2026 2026 Chapter 7, 2026 Acts of Assembly 291.39 471.67 763.06
2026-2028 2027 Chapter 1. 2026 Acts of Assembly, Special Session I 291.39 471.67 763.06
2026-2028 2027 Base Budget 291.39 471.67 763.06
2026-2028 2027 Governor's Amendments 0.00 0.00 0.00
2026-2028 2027 General Assembly Adjustments 0.00 0.00 0.00
2026-2028 2028 Chapter 1. 2026 Acts of Assembly, Special Session I 291.39 471.67 763.06
2026-2028 2028 Base Budget 291.39 471.67 763.06
2026-2028 2028 Governor's Amendments 0.00 0.00 0.00
2026-2028 2028 General Assembly Adjustments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Adjust appropriation for centrally funded salary increases for state employees Base Budget Adjustment
  Adjusts appropriation for the salary increases for state employees budgeted in Central Appropriations, Item 469 R. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund $1,840,831 $1,840,831
Nongeneral Fund $1,948,645 $1,948,645
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 469 G. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund $585,400 $585,400
Nongeneral Fund $653,545 $653,545
Adjust appropriation for centrally funded minimum wage increases Base Budget Adjustment
  Adjusts appropriation to reflect the assumed increase in the Virginia minimum wage effective January 1, 2026, and budgeted in Central Appropriations, Item 469 Q. of Chapter 725, 2025 Acts of Assembly. The amounts provided support the annualized general fund cost of increasing the Virginia minimum wage from $12.00 per hour to $12.89 per hour or the equivalent annual salary of $26,811. The actual minimum wage for January 1, 2026 will be communicated by the Commissioner of the Department of Labor and Industry by October 1, 2025.
 
  FY FY
General Fund $216,916 $216,916
Nongeneral Fund $199,018 $199,018
Adjust appropriation for centrally funded property insurance premium charges Base Budget Adjustment
  Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 M. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund $237,937 $237,937
Nongeneral Fund $173,363 $173,363
Adjust appropriation for centrally funded salary increase for adjunct faculty Base Budget Adjustment
  Adjusts appropriation for the salary increase for adjunct faculty budgeted in Central Appropriations, Item 469 T. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund $113,171 $113,171
Nongeneral Fund $84,969 $84,969
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 469 H. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund ($89,896) ($89,896)
Nongeneral Fund ($98,650) ($98,650)
Adjust appropriation for centrally funded other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 469 J. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund ($54,213) ($54,213)
Nongeneral Fund ($57,882) ($57,882)
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 469 O. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund ($35,135) ($35,135)
Nongeneral Fund ($73,032) ($73,032)
Adjust appropriation for centrally funded changes to agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 470 C. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund ($11,822) ($11,822)
Nongeneral Fund ($51,325) ($51,325)
Adjust appropriation for centrally funded changes to Cardinal Human Capital Management System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 470 F. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund ($13,712) ($13,712)
Nongeneral Fund ($14,648) ($14,648)
Adjust appropriation for centrally funded liability insurance premium charges Base Budget Adjustment
  Adjusts appropriation for liability insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 J. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund $12,580 $12,580
Nongeneral Fund $9,614 $9,614
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 470 E. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund ($231) ($231)
Nongeneral Fund ($17,960) ($17,960)
Adjust appropriation for centrally funded salary increase for graduate teaching assistants Base Budget Adjustment
  Adjusts appropriation for the salary increase for graduate teaching assistants budgeted in Central Appropriations, Item 469 U. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund $2,252 $2,252
Nongeneral Fund $3,565 $3,565
Adjust appropriation for centrally funded changes to Line of Duty Act premiums and enrollment Base Budget Adjustment
  Adjusts appropriation for Line of Duty Act premiums and enrollment changes budgeted in Central Appropriations, Item 469 N. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund ($780) ($780)
Nongeneral Fund $50 $50
Adjust appropriation for centrally funded changes to Performance Budgeting system charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 470 G. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
General Fund $404 $404
Nongeneral Fund ($60) ($60)
Adjust higher education operating nongeneral fund appropriation to reflect anticipated expenditures and operations Decision Package
  Decreases the agency's higher education operating nongeneral fund appropriation to align with expected expenditures and operations.
 
  FY FY
Nongeneral Fund ($6,000,000) ($6,000,000)
Adjust auxiliary nongeneral fund appropriation to reflect anticipated expenditures and operations Decision Package
  Increases the agency's auxiliary nongeneral fund appropriation to align with expected expenditures and operations.
 
  FY FY
Nongeneral Fund $6,000,000 $6,000,000
Adjust foundations, grants, and contracts nongeneral fund appropriation to reflect anticipated expenditures and operations Decision Package
  Increases the agency's foundations, grants, and contracts nongeneral fund appropriation to align with expected expenditures and operations.
 
  FY FY
Nongeneral Fund $1,538,822 $1,538,822
Adjust federal grants nongeneral fund appropriation to reflect anticipated expenditures and operations Decision Package
  Increases the agency's federal grants nongeneral fund appropriation to align with expected expenditures and operations.
 
  FY FY
Nongeneral Fund $626,372 $626,372
Increase operating support to maintain affordable access for in-state undergraduate students Decision Package
  Provides additional general fund to support operations at the institution and minimize potential tuition and fee increases on in-state undergraduate students.
 
  FY FY
General Fund $590,950 $0
Increase support for undergraduate financial aid Decision Package
  Provides additional general fund support for undergraduate need-based financial aid.
 
  FY FY
General Fund $351,000 $0
Adjust indirect cost nongeneral fund appropriation to reflect anticipated expenditures and operations Decision Package
  Increases the agency's indirect cost nongeneral fund appropriation to align with expected expenditures and operations.
 
  FY FY
Nongeneral Fund $150,000 $150,000
Adjust federal work study nongeneral fund appropriation to reflect anticipated expenditures and operations Decision Package
  Adjusts federal work study nongeneral fund appropriation between programs to align with expected expenditures and operations.
Adjust base budget to distribute Chapter 725 ongoing appropriation Decision Package
  Distributes ongoing Chapter 725, 2025 Acts of Assembly general fund appropriation to the appropriate subobject codes in the agency's base budget.
Longwood - Increase operating support to maintain affordable access for in-state undergraduate students (156 #1c) General Assembly Adjustment
  This amendment provides funding to restore funding provided in Chapter 725 of the 2025 Session for affordable access and tuition moderation not included in the introduced budget.
 
  FY FY
General Fund $590,950 $1,181,900


p3_bullets - Official Enacted Budget - 08-18-2026 03:15:34