Virginia Workers' Compensation Commission [191]
Secretarial Area: Independent Agencies
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $1,885,000 $51,246,607 $53,131,607
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $2,660,000 $51,205,607 $53,865,607
2022-2024 2023 Chapter1, 2024 Acts of Assembly $6,593,576 $52,667,193 $59,260,769
2022-2024 2024 Chapter1, 2024 Acts of Assembly $6,593,576 $52,667,193 $59,260,769
2024-2026 2025 Chapter 7, 2026 Acts of Assembly $6,593,222 $55,555,870 $62,149,092
2024-2026 2026 Chapter 7, 2026 Acts of Assembly $6,593,222 $55,555,870 $62,149,092
2026-2028 2027 Chapter 1. 2026 Acts of Assembly, Special Session I $6,723,222 $58,813,324 $65,536,546
2026-2028 2027 Base Budget $6,593,222 $55,555,870 $62,149,092
2026-2028 2027 Governor's Amendments $0 $1,757,454 $1,757,454
2026-2028 2027 General Assembly Adjustments $130,000 $1,500,000 $1,630,000
2026-2028 2028 Chapter 1. 2026 Acts of Assembly, Special Session I $6,693,222 $57,333,324 $64,026,546
2026-2028 2028 Base Budget $6,593,222 $55,555,870 $62,149,092
2026-2028 2028 Governor's Amendments $0 $1,757,454 $1,757,454
2026-2028 2028 General Assembly Adjustments $100,000 $20,000 $120,000
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 0.00 299.00 299.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 0.00 299.00 299.00
2022-2024 2023 Chapter1, 2024 Acts of Assembly 0.00 299.00 299.00
2022-2024 2024 Chapter1, 2024 Acts of Assembly 0.00 299.00 299.00
2024-2026 2025 Chapter 7, 2026 Acts of Assembly 0.00 299.00 299.00
2024-2026 2026 Chapter 7, 2026 Acts of Assembly 0.00 299.00 299.00
2026-2028 2027 Chapter 1. 2026 Acts of Assembly, Special Session I 0.00 299.00 299.00
2026-2028 2027 Base Budget 0.00 299.00 299.00
2026-2028 2027 Governor's Amendments 0.00 0.00 0.00
2026-2028 2027 General Assembly Adjustments 0.00 0.00 0.00
2026-2028 2028 Chapter 1. 2026 Acts of Assembly, Special Session I 0.00 299.00 299.00
2026-2028 2028 Base Budget 0.00 299.00 299.00
2026-2028 2028 Governor's Amendments 0.00 0.00 0.00
2026-2028 2028 General Assembly Adjustments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
•
Adjust appropriation for centrally funded salary increases for state employees Base Budget Adjustment
  Adjusts appropriation for the salary increases for state employees budgeted in Central Appropriations, Item 469 R. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $1,706,954 $1,706,954
•
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 469 G. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $460,251 $460,251
•
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 469 H. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($182,347) ($182,347)
•
Adjust appropriation for centrally funded changes to agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 470 C. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($98,650) ($98,650)
•
Adjust appropriation for centrally funded other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 469 J. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($58,748) ($58,748)
•
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 470 E. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($35,502) ($35,502)
•
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 469 O. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($32,082) ($32,082)
•
Adjust appropriation for centrally funded changes to Cardinal Human Capital Management System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 470 F. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($11,679) ($11,679)
•
Adjust appropriation for centrally funded property insurance premium charges Base Budget Adjustment
  Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 M. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $7,456 $7,456
•
Adjust appropriation for centrally funded liability insurance premium charges Base Budget Adjustment
  Adjusts appropriation for liability insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 J. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $1,798 $1,798
•
Adjust appropriation for centrally funded changes to Performance Budgeting system charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 470 G. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $3 $3
•
Virginia Birth-Related Neurological Injury Compensation Program and Fund (487 #1c) General Assembly Adjustment
  This amendment provides $1.5 million the first year and $20,000 the second year in nongeneral fund appropriation for the Workers' Compensation Commission to develop and maintain an e-filing system for Birth-Related Neurological Injury claims in accordance with Chapter 1083 (House Bill 1007) and Chapter 1010 (Senate Bill 398).
 
  FY FY
Nongeneral Fund $1,500,000 $20,000
•
Reimburse Providers for Forensic Nursing Program (488 #1c) General Assembly Adjustment
  This amendment provides $130,000 the first year and $100,000 the second year from the general fund to support the implementation costs of Chapter 858 (House Bill 1464) and Chapter 859 (Senate Bill 812). A companion amendment to the Department of Criminal Justice Services provides additional funding in support of the legislation.
 
  FY FY
General Fund $130,000 $100,000


p3_bullets - Official Enacted Budget - 10-21-2026 08:44:33