| Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
| 2020-2022 |
2021 |
Chapter 1, 2022 Acts of Assembly |
$640,939 |
$107,492 |
$748,431 |
| 2020-2022 |
2022 |
Chapter 1, 2022 Acts of Assembly |
$640,939 |
$107,492 |
$748,431 |
| 2022-2024 |
2023 |
Chapter1, 2024 Acts of Assembly |
$669,542 |
$113,698 |
$783,240 |
| 2022-2024 |
2024 |
Chapter1, 2024 Acts of Assembly |
$1,169,542 |
$113,698 |
$1,283,240 |
| 2024-2026 |
2025 |
Chapter 7, 2026 Acts of Assembly |
$1,235,149 |
$124,478 |
$1,359,627 |
| 2024-2026 |
2026 |
Chapter 7, 2026 Acts of Assembly |
$1,235,149 |
$124,478 |
$1,359,627 |
| 2026-2028 |
2027 |
Chapter 1. 2026 Acts of Assembly, Special Session I |
$2,770,980 |
$124,247 |
$2,895,227 |
| 2026-2028 |
2027 |
Base Budget |
$1,235,149 |
$124,478 |
$1,359,627 |
| 2026-2028 |
2027 |
Governor's Amendments |
$35,831 |
($231) |
$35,600 |
| 2026-2028 |
2027 |
General Assembly Adjustments |
$1,500,000 |
$0 |
$1,500,000 |
| 2026-2028 |
2028 |
Chapter 1. 2026 Acts of Assembly, Special Session I |
$1,270,980 |
$124,247 |
$1,395,227 |
| 2026-2028 |
2028 |
Base Budget |
$1,235,149 |
$124,478 |
$1,359,627 |
| 2026-2028 |
2028 |
Governor's Amendments |
$35,831 |
($231) |
$35,600 |
| 2026-2028 |
2028 |
General Assembly Adjustments |
$0 |
$0 |
$0 |
| Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
| 2020-2022 |
2021 |
Chapter 1, 2022 Acts of Assembly |
5.00 |
0.00 |
5.00 |
| 2020-2022 |
2022 |
Chapter 1, 2022 Acts of Assembly |
5.00 |
0.00 |
5.00 |
| 2022-2024 |
2023 |
Chapter1, 2024 Acts of Assembly |
5.00 |
0.00 |
5.00 |
| 2022-2024 |
2024 |
Chapter1, 2024 Acts of Assembly |
5.00 |
0.00 |
5.00 |
| 2024-2026 |
2025 |
Chapter 7, 2026 Acts of Assembly |
8.00 |
0.00 |
8.00 |
| 2024-2026 |
2026 |
Chapter 7, 2026 Acts of Assembly |
8.00 |
0.00 |
8.00 |
| 2026-2028 |
2027 |
Chapter 1. 2026 Acts of Assembly, Special Session I |
8.00 |
0.00 |
8.00 |
| 2026-2028 |
2027 |
Base Budget |
8.00 |
0.00 |
8.00 |
| 2026-2028 |
2027 |
Governor's Amendments |
0.00 |
0.00 |
0.00 |
| 2026-2028 |
2027 |
General Assembly Adjustments |
0.00 |
0.00 |
0.00 |
| 2026-2028 |
2028 |
Chapter 1. 2026 Acts of Assembly, Special Session I |
8.00 |
0.00 |
8.00 |
| 2026-2028 |
2028 |
Base Budget |
8.00 |
0.00 |
8.00 |
| 2026-2028 |
2028 |
Governor's Amendments |
0.00 |
0.00 |
0.00 |
| 2026-2028 |
2028 |
General Assembly Adjustments |
0.00 |
0.00 |
0.00 |
| • |
|
| |
Adjusts appropriation for the salary increases for state employees budgeted in Central Appropriations, Item 469 R. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY |
FY |
| General Fund |
$32,675 |
$32,675 |
|
| • |
|
| |
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 469 G. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY |
FY |
| General Fund |
$4,180 |
$4,180 |
|
| • |
|
| |
Adjusts appropriation for changes to agency rental costs at the seat of government budgeted in Central Appropriations, Item 470 D. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY |
FY |
| General Fund |
($1,347) |
($1,347) |
|
| • |
|
| |
Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 469 J. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY |
FY |
| General Fund |
($1,117) |
($1,117) |
|
| • |
|
| |
Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 470 F. of Chapter 725, 2025 Acts of Assembly.
|
| |
| |
FY |
FY |
| General Fund |
$627 |
$627 |
| Nongeneral Fund |
($220) |
($220) |
|
| • |
|
| |
Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 469 H. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY |
FY |
| General Fund |
$813 |
$813 |
|
| • |
|
| |
Adjusts appropriation for liability insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 J. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY |
FY |
| General Fund |
$114 |
$114 |
|
| • |
|
| |
Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 470 E. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY |
FY |
| General Fund |
($75) |
($75) |
| Nongeneral Fund |
($12) |
($12) |
|
| • |
|
| |
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 469 O. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY |
FY |
| General Fund |
($34) |
($34) |
|
| • |
|
| |
Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 470 C. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY |
FY |
| General Fund |
($5) |
($5) |
|
| • |
|
| |
Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 470 G. of Chapter 725, 2025 Acts of Assembly. |
| |
| |
FY |
FY |
| Nongeneral Fund |
$1 |
$1 |
|
| • |
|
| |
This amendment provides $1.5 million from the general fund in fiscal year 2027 as the nonfederal match for a U.S. Army Corps of Engineers study of the widening of Chincoteague Inlet. |
| |
| |
FY |
FY |
| General Fund |
$1,500,000 |
$0 |
|