Commonwealth Savers Plan [174]
Secretarial Area: Independent Agencies
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly $0 $285,933,169 $285,933,169
2020-2022 2022 Chapter 1, 2022 Acts of Assembly $0 $287,084,735 $287,084,735
2022-2024 2023 Chapter1, 2024 Acts of Assembly $0 $292,585,338 $292,585,338
2022-2024 2024 Chapter1, 2024 Acts of Assembly $0 $294,270,249 $294,270,249
2024-2026 2025 Chapter 7, 2026 Acts of Assembly $0 $300,155,596 $300,155,596
2024-2026 2026 Chapter 7, 2026 Acts of Assembly $0 $301,170,641 $301,170,641
2026-2028 2027 Chapter 1. 2026 Acts of Assembly, Special Session I $0 $305,901,672 $305,901,672
2026-2028 2027 Base Budget $0 $301,170,641 $301,170,641
2026-2028 2027 Governor's Amendments $0 $4,731,031 $4,731,031
2026-2028 2027 General Assembly Adjustments $0 $0 $0
2026-2028 2028 Chapter 1. 2026 Acts of Assembly, Special Session I $0 $305,966,020 $305,966,020
2026-2028 2028 Base Budget $0 $301,170,641 $301,170,641
2026-2028 2028 Governor's Amendments $0 $4,795,379 $4,795,379
2026-2028 2028 General Assembly Adjustments $0 $0 $0
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2020-2022 2021 Chapter 1, 2022 Acts of Assembly 0.00 125.00 125.00
2020-2022 2022 Chapter 1, 2022 Acts of Assembly 0.00 125.00 125.00
2022-2024 2023 Chapter1, 2024 Acts of Assembly 0.00 150.00 150.00
2022-2024 2024 Chapter1, 2024 Acts of Assembly 0.00 150.00 150.00
2024-2026 2025 Chapter 7, 2026 Acts of Assembly 0.00 150.00 150.00
2024-2026 2026 Chapter 7, 2026 Acts of Assembly 0.00 150.00 150.00
2026-2028 2027 Chapter 1. 2026 Acts of Assembly, Special Session I 0.00 160.00 160.00
2026-2028 2027 Base Budget 0.00 150.00 150.00
2026-2028 2027 Governor's Amendments 0.00 10.00 10.00
2026-2028 2027 General Assembly Adjustments 0.00 0.00 0.00
2026-2028 2028 Chapter 1. 2026 Acts of Assembly, Special Session I 0.00 160.00 160.00
2026-2028 2028 Base Budget 0.00 150.00 150.00
2026-2028 2028 Governor's Amendments 0.00 10.00 10.00
2026-2028 2028 General Assembly Adjustments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
•
Adjust appropriation for centrally funded salary increases for state employees Base Budget Adjustment
  Adjusts appropriation for the salary increases for state employees budgeted in Central Appropriations, Item 469 R. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $1,011,456 $1,011,456
•
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 469 G. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $274,697 $274,697
•
Adjust appropriation for centrally funded other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 469 J. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($34,624) ($34,624)
•
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 469 H. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($17,876) ($17,876)
•
Adjust appropriation for centrally funded changes to agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 470 C. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($9,222) ($9,222)
•
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 470 E. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($6,753) ($6,753)
•
Adjust appropriation for centrally funded property insurance premium charges Base Budget Adjustment
  Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 M. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $4,247 $4,247
•
Adjust appropriation for centrally funded changes to Cardinal Human Capital Management System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 470 F. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $3,435 $3,435
•
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 469 O. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($2,238) ($2,238)
•
Adjust appropriation for centrally funded changes to agency rental costs Base Budget Adjustment
  Adjusts appropriation for changes to agency rental costs at the seat of government budgeted in Central Appropriations, Item 470 D. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($1,995) ($1,995)
•
Adjust appropriation for centrally funded liability insurance premium charges Base Budget Adjustment
  Adjusts appropriation for liability insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 J. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund $215 $215
•
Adjust appropriation for centrally funded changes to Performance Budgeting system charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 470 G. of Chapter 725, 2025 Acts of Assembly.
 
  FY FY
Nongeneral Fund ($33) ($33)
•
Provide nongeneral fund appropriation for information technology and professional services Decision Package
  Provides funding for information technology improvements and additional professional services.
 
  FY FY
Nongeneral Fund $3,321,937 $2,741,937
•
Authorize and fund new cybersecurity, administrative, and marketing positions Decision Package
  Authorizes and funds ten new cybersecurity, administrative, and marketing positions.
 
  FY FY
Nongeneral Fund $187,785 $832,133
Positions 10.00 10.00
•
Adjust appropriation to reflect current agency operations Decision Package
  Adjusts nongeneral fund appropriation to align with the agency's current operations and expenditures. This amendment is technical in nature and nets to zero.
•
Effectuate permanent transfer from Prepaid529 to Tuition Track Portfolio Decision Package
  Makes permanent an annual transfer from Prepaid529, which is now closed to new enrollment, to the defined benefit program Tuition Track Portfolio.
•
Use Commonwealth Savers Plan excess funding for Virginia Military Survivors and Dependents Program Decision Package
  Directs the transfer of a portion of the actuarial surplus from Defined Benefit 529 programs to the State Council of Higher Education for Virginia's Virginia Military Survivors and Dependents financial aid program.
•
Remove Waiver Language (481 #1c) General Assembly Adjustment
  This amendment removes language in the introduced budget authorizing the transfer of $75.0 million a year from the actuarial surplus of the Defined Benefit 529 Programs to SCHEV's Virginia Military Survivors and Dependents financial aid program.


p3_bullets - Official Enacted Budget - 10-21-2026 01:12:01