Secretarial Area: Public Safety and Homeland Security
formerly under: Public Safety
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years. more...
More historical data is available for this agency on DPB's website under the
Virginia's Budget page. If you click on the Budget Round Description links under any of the "DPB Appropriation Database" tables and open the filter you can select various fields to get greater detail and you can select the official chapter data going back for several decades. The "Caboose" chapters are the final biennial budget approved by the General Assembly and signed into Law.
Check it out here
Biennium
Fiscal Year
Source
GF
NGF
Total
2020-2022
2021
Chapter 1, 2022 Acts of Assembly
$326,869,064
$70,140,405
$397,009,469
2020-2022
2022
Chapter 1, 2022 Acts of Assembly
$348,386,281
$70,356,564
$418,742,845
2022-2024
2023
Chapter1, 2024 Acts of Assembly
$388,394,655
$93,234,810
$481,629,465
2022-2024
2024
Chapter1, 2024 Acts of Assembly
$395,505,909
$93,234,810
$488,740,719
2024-2026
2025
Chapter 7, 2026 Acts of Assembly
$437,046,416
$112,954,107
$550,000,523
2024-2026
2026
Chapter 7, 2026 Acts of Assembly
$487,727,799
$120,505,347
$608,233,146
2026-2028
2027
Chapter 1. 2026 Acts of Assembly, Special Session I
$495,954,431
$122,390,586
$618,345,017
2026-2028
2027
Base Budget
$437,463,363
$120,505,347
$557,968,710
2026-2028
2027
Governor's Amendments
$78,154,230
$1,885,239
$80,039,469
2026-2028
2027
General Assembly Adjustments
($19,663,162)
$0
($19,663,162)
2026-2028
2028
Chapter 1. 2026 Acts of Assembly, Special Session I
$524,664,740
$122,386,614
$647,051,354
2026-2028
2028
Base Budget
$437,463,363
$120,505,347
$557,968,710
2026-2028
2028
Governor's Amendments
$86,765,055
$1,881,267
$88,646,322
2026-2028
2028
General Assembly Adjustments
$436,322
$0
$436,322
Positions Budget Summary
Biennium
Fiscal Year
Source
GF
NGF
Total
2020-2022
2021
Chapter 1, 2022 Acts of Assembly
2,665.00
397.00
3,062.00
2020-2022
2022
Chapter 1, 2022 Acts of Assembly
2,674.00
397.00
3,071.00
2022-2024
2023
Chapter1, 2024 Acts of Assembly
2,674.00
397.00
3,071.00
2022-2024
2024
Chapter1, 2024 Acts of Assembly
2,693.00
397.00
3,090.00
2024-2026
2025
Chapter 7, 2026 Acts of Assembly
2,703.00
397.00
3,100.00
2024-2026
2026
Chapter 7, 2026 Acts of Assembly
2,704.00
409.00
3,113.00
2026-2028
2027
Chapter 1. 2026 Acts of Assembly, Special Session I
2,707.00
411.00
3,118.00
2026-2028
2027
Base Budget
2,704.00
409.00
3,113.00
2026-2028
2027
Governor's Amendments
0.00
2.00
2.00
2026-2028
2027
General Assembly Adjustments
3.00
0.00
3.00
2026-2028
2028
Chapter 1. 2026 Acts of Assembly, Special Session I
2,707.00
411.00
3,118.00
2026-2028
2028
Base Budget
2,704.00
409.00
3,113.00
2026-2028
2028
Governor's Amendments
0.00
2.00
2.00
2026-2028
2028
General Assembly Adjustments
3.00
0.00
3.00
Operating Budget Addenda (in order of greatest impact)
Adjusts appropriation for the salary increases for state employees budgeted in Central Appropriations, Item 469 R. of Chapter 725, 2025 Acts of Assembly.
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 469 G. of Chapter 725, 2025 Acts of Assembly.
Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 470 C. of Chapter 725, 2025 Acts of Assembly.
Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 469 H. of Chapter 725, 2025 Acts of Assembly.
Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 469 J. of Chapter 725, 2025 Acts of Assembly.
Adjusts appropriation for Line of Duty Act premiums and enrollment changes budgeted in Central Appropriations, Item 469 N. of Chapter 725, 2025 Acts of Assembly.
Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 470 F. of Chapter 725, 2025 Acts of Assembly.
Adjusts appropriation for property insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 M. of Chapter 725, 2025 Acts of Assembly.
Adjusts appropriation for liability insurance premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 470 J. of Chapter 725, 2025 Acts of Assembly.
Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 470 E. of Chapter 725, 2025 Acts of Assembly.
Adjusts appropriation to reflect the assumed increase in the Virginia minimum wage effective January 1, 2026, and budgeted in Central Appropriations, Item 469 Q. of Chapter 725, 2025 Acts of Assembly. The amounts provided support the annualized general fund cost of increasing the Virginia minimum wage from $12.00 per hour to $12.89 per hour or the equivalent annual salary of $26,811. The actual minimum wage for January 1, 2026 will be communicated by the Commissioner of the Department of Labor and Industry by October 1, 2025.
Adjusts appropriation for reduced charges to customer agencies for the Department of General Services to perform lease administration services budgeted in Central Appropriations, Item 470 I. of Chapter 725, 2025 Acts of Assembly.
Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 470 G. of Chapter 725, 2025 Acts of Assembly.
Provides additional general fund appropriation to implement Phase Two transformation of select components of the Department's IT system and cover ongoing information technology costs.
This amendment reduces by $20.6 million GF the first year the amount proposed in the introduced budget for the Virginia State Police (VSP), bringing the total appropriation increase for the Department to $32.3 million GF the first year and $61.5 million GF the second year. The reduction reflects a delay of the third trooper school funded in the budget until FY 2028, to allow time for the Department to provide additional information on personnel expenditures and staffing level options. Language establishes reporting requirements and a quarterly meeting requirement related to VSP's expenditures. The amendment also requires VSP, through the Department of Planning and Budget, to contract with an independent entity to conduct a comprehensive audit of their budget and for the Secretary of Public Safety and Homeland Security to submit a report based on the results of the audit no later than November 1, 2026. Changes shall be made upon enrolling to separate the language amendments into Items 415 and 416.
This amendment provides $211,245 from the general fund and 2.0 positions each year to support implementation of a retail cannabis market in the Commonwealth. The funding covers fingerprint technicians to address expected increases in background check workloads related to marijuana establishment applications.
This amendment provides $343,600 the first year and $50,000 the second year from the general fund for a comprehensive, application-based missing persons response system with the purpose of unifying all alerts, such as AMBER, Silver, Ashanti, and Codi alerts, under one platform.
This amendment provides $112,280 the first year and $106,412 the second year from the general fund and 1.0 position to support the fiscal impact of Chapter 613 (House Bill 438) and Chapter 614 (Senate Bill 70) related to juvenile delinquency petitions.
This amendment provides $165,000 the first year and $33,000 the second year from the general fund to support Department of State Police system changes required pursuant to Chapter 1081 (House Bill 964) and Chapter 992 (Senate Bill 162).
This amendment provides $94,800 the first year and $47,400 the second year from the general fund for the Department of State Police to establish a Substantial Risk Order Reporting System, pursuant to Chapter 696 (House Bill 896).
This amendment provides $51,288 the first year from the general fund to make required changes to the Firearm Purchase Background Check System, pursuant to legislation enacted during the 2026 Session of the General Assembly.
FY
FY
General Fund
$51,288
$0
p3_bullets - Official Enacted Budget - 10-23-2026 18:17:22
URL to run this report
this URL to clipboard
https://reports.dpb.virginia.gov/p2014agylist
Below only shown to DPB users
SQL commands with exact parameters used for this report run.