Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$30,253 |
$35,589,395 |
$35,619,648 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$30,253 |
$35,589,395 |
$35,619,648 |
2018-2020 |
2019 |
Chapter 1283, 2020 Acts of Assembly |
$30,246 |
$35,841,747 |
$35,871,993 |
2018-2020 |
2020 |
Chapter 1283, 2020 Acts of Assembly |
$30,246 |
$35,901,693 |
$35,931,939 |
2020-2022 |
2021 |
Chapter 1, 2022 Acts of Assembly |
$30,246 |
$39,956,624 |
$39,986,870 |
2020-2022 |
2022 |
Chapter 1, 2022 Acts of Assembly |
$30,246 |
$42,762,179 |
$42,792,425 |
2022-2024 |
2023 |
Chapter 2, 2022 Acts of Assembly, Special Session 1 |
$30,246 |
$50,494,768 |
$50,525,014 |
2022-2024 |
2023 |
Base Budget |
$30,246 |
$42,762,179 |
$42,792,425 |
2022-2024 |
2023 |
Governor's Amendments |
$0 |
$8,135,369 |
$8,135,369 |
2022-2024 |
2023 |
General Assembly Adjustments |
$0 |
($402,780) |
($402,780) |
2022-2024 |
2024 |
Chapter 2, 2022 Acts of Assembly, Special Session 1 |
$30,246 |
$42,303,093 |
$42,333,339 |
2022-2024 |
2024 |
Base Budget |
$30,246 |
$42,762,179 |
$42,792,425 |
2022-2024 |
2024 |
Governor's Amendments |
$0 |
$535,369 |
$535,369 |
2022-2024 |
2024 |
General Assembly Adjustments |
$0 |
($994,455) |
($994,455) |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
0.00 |
34.00 |
34.00 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
0.00 |
34.00 |
34.00 |
2018-2020 |
2019 |
Chapter 1283, 2020 Acts of Assembly |
0.00 |
34.00 |
34.00 |
2018-2020 |
2020 |
Chapter 1283, 2020 Acts of Assembly |
0.00 |
37.00 |
37.00 |
2020-2022 |
2021 |
Chapter 1, 2022 Acts of Assembly |
0.00 |
37.00 |
37.00 |
2020-2022 |
2022 |
Chapter 1, 2022 Acts of Assembly |
0.00 |
37.00 |
37.00 |
2022-2024 |
2023 |
Chapter 2, 2022 Acts of Assembly, Special Session 1 |
0.00 |
37.00 |
37.00 |
2022-2024 |
2023 |
Base Budget |
0.00 |
37.00 |
37.00 |
2022-2024 |
2023 |
Governor's Amendments |
0.00 |
0.00 |
0.00 |
2022-2024 |
2023 |
General Assembly Adjustments |
0.00 |
0.00 |
0.00 |
2022-2024 |
2024 |
Chapter 2, 2022 Acts of Assembly, Special Session 1 |
0.00 |
37.00 |
37.00 |
2022-2024 |
2024 |
Base Budget |
0.00 |
37.00 |
37.00 |
2022-2024 |
2024 |
Governor's Amendments |
0.00 |
0.00 |
0.00 |
2022-2024 |
2024 |
General Assembly Adjustments |
0.00 |
0.00 |
0.00 |
• |
|
|
Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 478 C. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
Nongeneral Fund |
($194,419) |
($194,419) |
|
• |
|
|
Adjusts appropriation for the five percent salary increase for state employees budgeted in Central Appropriations, Item 477 X. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
Nongeneral Fund |
$159,769 |
$159,769 |
|
• |
|
|
Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 477 H. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
Nongeneral Fund |
$24,005 |
$24,005 |
|
• |
|
|
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 477 G. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
Nongeneral Fund |
$12,996 |
$12,996 |
|
• |
|
|
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 477 R. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
Nongeneral Fund |
$12,552 |
$12,552 |
|
• |
|
|
Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 478 F. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
Nongeneral Fund |
($7,543) |
($7,543) |
|
• |
|
|
Adjusts appropriation for changes to Cardinal Human Capital Management System internal service fund charges budgeted in Central Appropriations, Item 478 G. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
Nongeneral Fund |
$7,173 |
$7,173 |
|
• |
|
|
Adjusts appropriation for general liability premiums billed by the Department of the Treasury’s Division of Risk Management budgeted in Central Appropriations, Item 478 J. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
Nongeneral Fund |
$1,197 |
$1,197 |
|
• |
|
|
Adjusts appropriation for changes to Performance Budgeting system internal service fund charges budgeted in Central Appropriations, Item 478 H. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
Nongeneral Fund |
($379) |
($379) |
|
• |
|
|
Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 477 K. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
Nongeneral Fund |
$253 |
$253 |
|
• |
|
|
Adjusts appropriation for Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 478 I. of Chapter 552, 2021 Acts of Assembly, Special Session I. |
|
|
FY |
FY |
Nongeneral Fund |
($150) |
($150) |
|
• |
|
|
Provides appropriation to purchase a jet aircraft in order to replace a 2007 King Air 350 aircraft for cost and time-efficiency. |
|
|
FY |
FY |
Nongeneral Fund |
$8,100,000 |
$500,000 |
|
• |
|
|
Reflects the nongeneral fund portion of base adjustments and legislatively authorized fringe benefit rate changes. |
|
|
FY |
FY |
Nongeneral Fund |
$19,915 |
$19,915 |
|
• |
|
|
Transfers an Information Technology tech specialist position between service areas. |
• |
|
|
This amendment reduces Commonwealth Transportation Fund revenues by $1.4 million from the nongeneral fund over the biennium to reflect the elimination of the state portion of sales tax levied on food for human consumption and personal hygiene products. While the general fund forecast was adjusted for this proposed policy change, the introduced budget did not make an explicit downward adjustment to Commonwealth Transportation Fund revenues. The conference report includes companion amendments to adjust funding across the Secretariat to reflect the tax reduction. |
|
|
FY |
FY |
Nongeneral Fund |
($402,780) |
($994,455) |
|