Secretarial Area: Public Safety and Homeland Security
formerly under: Public Safety
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years. more...
More historical data is available for this agency on DPB's website under the
Virginia's Budget page. If you click on the Budget Round Description links under any of the "DPB Appropriation Database" tables and open the filter you can select various fields to get greater detail and you can select the official chapter data going back for several decades. The "Caboose" chapters are the final biennial budget approved by the General Assembly and signed into Law.
Check it out here
Biennium
Fiscal Year
Source
GF
NGF
Total
2016-2018
2017
Chapter 1, 2018 Acts of Assembly
$1,129,443,465
$63,096,032
$1,192,539,497
2016-2018
2018
Chapter 1, 2018 Acts of Assembly
$1,147,510,435
$62,363,032
$1,209,873,467
2018-2020
2019
Chapter 1283, 2020 Acts of Assembly
$1,202,416,730
$67,299,877
$1,269,716,607
2018-2020
2020
Chapter 1283, 2020 Acts of Assembly
$1,223,163,852
$66,388,594
$1,289,552,446
2020-2022
2021
Chapter 1, 2022 Acts of Assembly
$1,311,715,535
$70,654,676
$1,382,370,211
2020-2022
2022
Chapter 1, 2022 Acts of Assembly
$1,342,345,641
$67,654,676
$1,410,000,317
2022-2024
2023
Chapter 1, 2023 Acts of Assembly, Special Session 1
$1,420,568,778
$68,619,556
$1,489,188,334
2022-2024
2023
Previous Legislative Appropriation
$1,420,568,778
$68,619,556
$1,489,188,334
2022-2024
2023
Governor's Amendments
$0
$0
$0
2022-2024
2023
General Assembly Adjustments
$0
$0
$0
2022-2024
2024
Chapter 1, 2023 Acts of Assembly, Special Session 1
$1,432,796,457
$68,619,556
$1,501,416,013
2022-2024
2024
Previous Legislative Appropriation
$1,425,271,762
$68,619,556
$1,493,891,318
2022-2024
2024
Governor's Amendments
$19,588,763
$100,000
$19,688,763
2022-2024
2024
General Assembly Adjustments
($12,064,068)
($100,000)
($12,164,068)
Positions Budget Summary
Biennium
Fiscal Year
Source
GF
NGF
Total
2016-2018
2017
Chapter 1, 2018 Acts of Assembly
12,352.00
245.50
12,597.50
2016-2018
2018
Chapter 1, 2018 Acts of Assembly
12,098.00
251.50
12,349.50
2018-2020
2019
Chapter 1283, 2020 Acts of Assembly
12,269.00
233.50
12,502.50
2018-2020
2020
Chapter 1283, 2020 Acts of Assembly
12,308.00
233.50
12,541.50
2020-2022
2021
Chapter 1, 2022 Acts of Assembly
12,344.00
233.50
12,577.50
2020-2022
2022
Chapter 1, 2022 Acts of Assembly
12,442.00
233.50
12,675.50
2022-2024
2023
Chapter 1, 2023 Acts of Assembly, Special Session 1
12,907.00
238.50
13,145.50
2022-2024
2023
Previous Legislative Appropriation
12,907.00
238.50
13,145.50
2022-2024
2023
Governor's Amendments
0.00
0.00
0.00
2022-2024
2023
General Assembly Adjustments
0.00
0.00
0.00
2022-2024
2024
Chapter 1, 2023 Acts of Assembly, Special Session 1
13,105.00
233.50
13,338.50
2022-2024
2024
Previous Legislative Appropriation
13,068.00
233.50
13,301.50
2022-2024
2024
Governor's Amendments
54.00
0.00
54.00
2022-2024
2024
General Assembly Adjustments
(17.00)
0.00
(17.00)
Operating Budget Addenda (in order of greatest impact)
Provides funding to cover salary increases for 811 vacant correctional officer positions and 37 vacant supervisor positions that were not funded in Chapter 2. Funding these positions will allow the agency to hire at the minimum salaries established during the 2022 General Assembly Session.
Provides one-time funding to offset an expected shortfall in the Drug Offender Assessment and Treatment Fund, which the agency uses to pay salaries and benefits for 30 probation and parole positions and to support evidence-based practices in probation and parole offices.
Provides the "Woodrum" appropriation for legislation proposed by the Governor. State law requires an appropriation covering one year of costs for any legislation that may increase the prison population over the six-year period after the bill is enacted. There are 11 such bills proposed.
Provides funding to cover a $3,000 salary increase for 57 vacant probation and parole officer positions that were not funded in Chapter 2. Funding these positions will allow the agency to hire at the minimum salaries established during the 2022 General Assembly Session.
Provides the 25 percent state share of the cost for Franklin County Jail to upgrade its security systems as authorized by state law. This project was approved by the Board of Local and Regional Jails in 2022.
Redistributes funding among service areas in the medical services program as a net-zero adjustment and authorizes additional positions to support the transition of medical service delivery to a fully state-managed model.
This amendment reverses the operating budget amendments proposed in HB 1400 / SB 800 as introduced. The passage of the conference substitute to HB 1400 nullifies the introduced amendments. To reflect the General Assembly action, this amendment reverses the aggregate total of proposed introduced budget changes for this agency.
Provides $3.1 million from the general fund in FY24 to support increased costs associated with the one-year extension of the contract for the management of Lawrenceville Correctional Center.
Provides $1.9 million from the general fund in FY24 and 37 additional registered nurse positions to provide full 24-hour medical coverage at Department of Corrections facilities. Funding is prorated to cover six months.
Provides $1.3 million from the general fund in FY24 to offset a decline in special revenue from the Drug Offender Assessment and Treatment Fund. Funding covers compensation for 30 probation and parole officers and supports evidence-based practices in probation and parole offices.
Provides $1.1 million from the general fund in FY24 for the required deposit to the Corrections Special Reserve Fund, pursuant to ยง 30-19.1:4, Code of Virginia, for 15 sentencing bills which have been adopted by the General Assembly that may increase the number of state-responsible prison beds that will be required over the next six years.
FY
FY
General Fund
$0
$1,137,679
Capital Project Requests (in order of largest to smallest)
Provides FY 2024 funding for the agency's Capital Infrastructure Fund, which provides a dedicated source of funding for making repairs, renovations, and other necessary improvements to correctional facilities. The Fund was originally authorized during the 2020-2022 biennium.
This amendment reverses capital outlay budget amendment amounts proposed in HB 1400 / SB 800 as introduced. The passage of the conference substitute to HB 1400 nullifies the introduced amendments. To reflect the General Assembly action, this amendment reverses the proposed introduced budget changes for this agency and project.
FY
FY
General Fund
$0
($10,000,000)
p3_bullets - Official Enacted Budget - 11-03-2026 16:34:04
URL to run this report
this URL to clipboard
https://reports.dpb.virginia.gov/p2014agylist
Below only shown to DPB users
SQL commands with exact parameters used for this report run.