Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$1,129,443,465 |
$63,096,032 |
$1,192,539,497 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$1,147,510,435 |
$62,363,032 |
$1,209,873,467 |
2018-2020 |
2019 |
Chapter 1283, 2020 Acts of Assembly |
$1,202,416,730 |
$67,299,877 |
$1,269,716,607 |
2018-2020 |
2020 |
Chapter 1283, 2020 Acts of Assembly |
$1,223,163,852 |
$66,388,594 |
$1,289,552,446 |
2020-2022 |
2021 |
Chapter 1, 2022 Acts of Assembly |
$1,311,715,535 |
$70,654,676 |
$1,382,370,211 |
2020-2022 |
2022 |
Chapter 1, 2022 Acts of Assembly |
$1,342,345,641 |
$67,654,676 |
$1,410,000,317 |
2022-2024 |
2023 |
Chapter 1, 2023 Acts of Assembly, Special Session 1 |
$1,420,568,778 |
$68,619,556 |
$1,489,188,334 |
2022-2024 |
2023 |
Previous Legislative Appropriation |
$1,420,568,778 |
$68,619,556 |
$1,489,188,334 |
2022-2024 |
2023 |
Governor's Amendments |
$0 |
$0 |
$0 |
2022-2024 |
2023 |
General Assembly Adjustments |
$0 |
$0 |
$0 |
2022-2024 |
2024 |
Chapter 1, 2023 Acts of Assembly, Special Session 1 |
$1,432,796,457 |
$68,619,556 |
$1,501,416,013 |
2022-2024 |
2024 |
Previous Legislative Appropriation |
$1,425,271,762 |
$68,619,556 |
$1,493,891,318 |
2022-2024 |
2024 |
Governor's Amendments |
$19,588,763 |
$100,000 |
$19,688,763 |
2022-2024 |
2024 |
General Assembly Adjustments |
($12,064,068) |
($100,000) |
($12,164,068) |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
12,352.00 |
245.50 |
12,597.50 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
12,098.00 |
251.50 |
12,349.50 |
2018-2020 |
2019 |
Chapter 1283, 2020 Acts of Assembly |
12,269.00 |
233.50 |
12,502.50 |
2018-2020 |
2020 |
Chapter 1283, 2020 Acts of Assembly |
12,308.00 |
233.50 |
12,541.50 |
2020-2022 |
2021 |
Chapter 1, 2022 Acts of Assembly |
12,344.00 |
233.50 |
12,577.50 |
2020-2022 |
2022 |
Chapter 1, 2022 Acts of Assembly |
12,442.00 |
233.50 |
12,675.50 |
2022-2024 |
2023 |
Chapter 1, 2023 Acts of Assembly, Special Session 1 |
12,907.00 |
238.50 |
13,145.50 |
2022-2024 |
2023 |
Previous Legislative Appropriation |
12,907.00 |
238.50 |
13,145.50 |
2022-2024 |
2023 |
Governor's Amendments |
0.00 |
0.00 |
0.00 |
2022-2024 |
2023 |
General Assembly Adjustments |
0.00 |
0.00 |
0.00 |
2022-2024 |
2024 |
Chapter 1, 2023 Acts of Assembly, Special Session 1 |
13,105.00 |
233.50 |
13,338.50 |
2022-2024 |
2024 |
Previous Legislative Appropriation |
13,068.00 |
233.50 |
13,301.50 |
2022-2024 |
2024 |
Governor's Amendments |
54.00 |
0.00 |
54.00 |
2022-2024 |
2024 |
General Assembly Adjustments |
(17.00) |
0.00 |
(17.00) |
• |
|
|
Provides funding to cover salary increases for 811 vacant correctional officer positions and 37 vacant supervisor positions that were not funded in Chapter 2. Funding these positions will allow the agency to hire at the minimum salaries established during the 2022 General Assembly Session. |
|
|
FY |
FY |
General Fund |
$0 |
$8,317,554 |
|
• |
|
|
Provides one-time funding to cover increased contractual costs associated with operating Lawrenceville Correctional Center. |
|
|
FY |
FY |
General Fund |
$0 |
$5,300,000 |
|
• |
|
|
Funds additional registered nurse positions to provide 24-hour medical coverage at eight Department of Corrections facilities. |
|
|
FY |
FY |
General Fund |
$0 |
$3,846,557 |
Positions |
0.00 |
37.00 |
|
• |
|
|
Provides one-time funding to offset an expected shortfall in the Drug Offender Assessment and Treatment Fund, which the agency uses to pay salaries and benefits for 30 probation and parole positions and to support evidence-based practices in probation and parole offices. |
|
|
FY |
FY |
General Fund |
$0 |
$1,300,000 |
|
• |
|
|
Provides the "Woodrum" appropriation for legislation proposed by the Governor. State law requires an appropriation covering one year of costs for any legislation that may increase the prison population over the six-year period after the bill is enacted. There are 11 such bills proposed. |
|
|
FY |
FY |
General Fund |
$0 |
$550,000 |
|
• |
|
|
Provides funding to cover a $3,000 salary increase for 57 vacant probation and parole officer positions that were not funded in Chapter 2. Funding these positions will allow the agency to hire at the minimum salaries established during the 2022 General Assembly Session. |
|
|
FY |
FY |
General Fund |
$0 |
$242,251 |
|
• |
|
|
Funds the expansion of a reentry-focused seminar from ten facilities to 25 facilities. Inmate commissary sales will provide the source of funding. |
|
|
FY |
FY |
Nongeneral Fund |
$0 |
$100,000 |
|
• |
|
|
Provides the 25 percent state share of the cost for Franklin County Jail to upgrade its security systems as authorized by state law. This project was approved by the Board of Local and Regional Jails in 2022. |
|
|
FY |
FY |
General Fund |
$0 |
$32,401 |
|
• |
|
|
Redistributes funding among service areas in the medical services program as a net-zero adjustment and authorizes additional positions to support the transition of medical service delivery to a fully state-managed model. |
|
|
FY |
FY |
Positions |
0.00 |
17.00 |
|
• |
|
|
This amendment reverses the operating budget amendments proposed in HB 1400 / SB 800 as introduced. The passage of the conference substitute to HB 1400 nullifies the introduced amendments. To reflect the General Assembly action, this amendment reverses the aggregate total of proposed introduced budget changes for this agency. |
|
|
FY |
FY |
General Fund |
$0 |
($19,588,763) |
Nongeneral Fund |
$0 |
($100,000) |
Positions |
0.00 |
(54.00) |
|
• |
|
|
Provides $3.1 million from the general fund in FY24 to support increased costs associated with the one-year extension of the contract for the management of Lawrenceville Correctional Center. |
|
|
FY |
FY |
General Fund |
$0 |
$3,163,737 |
|
• |
|
|
Provides $1.9 million from the general fund in FY24 and 37 additional registered nurse positions to provide full 24-hour medical coverage at Department of Corrections facilities. Funding is prorated to cover six months. |
|
|
FY |
FY |
General Fund |
$0 |
$1,923,279 |
Positions |
0.00 |
37.00 |
|
• |
|
|
Provides $1.3 million from the general fund in FY24 to offset a decline in special revenue from the Drug Offender Assessment and Treatment Fund. Funding covers compensation for 30 probation and parole officers and supports evidence-based practices in probation and parole offices. |
|
|
FY |
FY |
General Fund |
$0 |
$1,300,000 |
|
• |
|
|
Provides $1.1 million from the general fund in FY24 for the required deposit to the Corrections Special Reserve Fund, pursuant to ยง 30-19.1:4, Code of Virginia, for 15 sentencing bills which have been adopted by the General Assembly that may increase the number of state-responsible prison beds that will be required over the next six years. |
|
|
FY |
FY |
General Fund |
$0 |
$1,137,679 |
|