Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
$2,347,894 |
$2,058,495 |
$4,406,389 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
$2,348,360 |
$5,210,925 |
$7,559,285 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$2,727,339 |
$5,919,441 |
$8,646,780 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$3,051,075 |
$6,300,336 |
$9,351,411 |
2018-2020 |
2019 |
Chapter 1283, 2020 Acts of Assembly |
$3,543,932 |
$3,982,992 |
$7,526,924 |
2018-2020 |
2020 |
Chapter 1283, 2020 Acts of Assembly |
$3,718,615 |
$4,089,450 |
$7,808,065 |
2020-2022 |
2021 |
Chapter 1289, 2020 Acts of Assembly |
$4,097,837 |
$4,145,832 |
$8,243,669 |
2020-2022 |
2021 |
Base Budget |
$3,718,615 |
$4,089,450 |
$7,808,065 |
2020-2022 |
2021 |
Governor's Amendments |
$85,250 |
$56,382 |
$141,632 |
2020-2022 |
2021 |
General Assembly Adjustments |
$293,972 |
$0 |
$293,972 |
2020-2022 |
2022 |
Chapter 1289, 2020 Acts of Assembly |
$3,898,865 |
$4,145,832 |
$8,044,697 |
2020-2022 |
2022 |
Base Budget |
$3,718,615 |
$4,089,450 |
$7,808,065 |
2020-2022 |
2022 |
Governor's Amendments |
$85,250 |
$56,382 |
$141,632 |
2020-2022 |
2022 |
General Assembly Adjustments |
$95,000 |
$0 |
$95,000 |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
20.80 |
26.00 |
46.80 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
20.80 |
26.00 |
46.80 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
27.80 |
29.50 |
57.30 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
28.80 |
29.50 |
58.30 |
2018-2020 |
2019 |
Chapter 1283, 2020 Acts of Assembly |
30.80 |
29.50 |
60.30 |
2018-2020 |
2020 |
Chapter 1283, 2020 Acts of Assembly |
34.80 |
29.50 |
64.30 |
2020-2022 |
2021 |
Chapter 1289, 2020 Acts of Assembly |
34.80 |
29.50 |
64.30 |
2020-2022 |
2021 |
Base Budget |
34.80 |
29.50 |
64.30 |
2020-2022 |
2021 |
Governor's Amendments |
0.00 |
0.00 |
0.00 |
2020-2022 |
2021 |
General Assembly Adjustments |
0.00 |
0.00 |
0.00 |
2020-2022 |
2022 |
Chapter 1289, 2020 Acts of Assembly |
34.80 |
29.50 |
64.30 |
2020-2022 |
2022 |
Base Budget |
34.80 |
29.50 |
64.30 |
2020-2022 |
2022 |
Governor's Amendments |
0.00 |
0.00 |
0.00 |
2020-2022 |
2022 |
General Assembly Adjustments |
0.00 |
0.00 |
0.00 |
• |
|
|
Adjusts appropriation for the 2.75 percent salary increase for state employees budgeted in Central Appropriations, Item 474 T. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
$44,120 |
$44,120 |
Nongeneral Fund |
$26,390 |
$26,390 |
|
• |
|
|
Adjusts appropriation for the 2.25 percent merit-based salary increase for state employees budgeted in Central Appropriations, Item 474 V. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
$28,104 |
$28,104 |
Nongeneral Fund |
$18,171 |
$18,171 |
|
• |
|
|
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 474 G. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
$12,773 |
$12,773 |
Nongeneral Fund |
$12,571 |
$12,571 |
|
• |
|
|
Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 475 L. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
($386) |
($386) |
Nongeneral Fund |
($1,428) |
($1,428) |
|
• |
|
|
Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 475 K. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
$540 |
$540 |
Nongeneral Fund |
$313 |
$313 |
|
• |
|
|
Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 474 K. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
($388) |
($388) |
Nongeneral Fund |
($231) |
($231) |
|
• |
|
|
Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 474 H. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
$387 |
$387 |
Nongeneral Fund |
$231 |
$231 |
|
• |
|
|
Adjusts appropriation for changes to Performance Budgeting System internal service fund charges budgeted in Central Appropriations, Item 475 M. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
$49 |
$49 |
Nongeneral Fund |
$365 |
$365 |
|
• |
|
|
Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 475 G. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
$55 |
$55 |
|
• |
|
|
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 474 R. of Chapter 854, 2019 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
($11) |
($11) |
|
• |
|
|
Adjusts appropriation for Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 475 O. of Chapter 854, 2019 Acts of Assembly. |
|
|
• |
|
|
This amendment provides one-time equipment and on-going staffing funding for personnel and technical training equipment to support high-demand workforce training programs. Equipment includes Zoom classroom equipment and software to allow students to access quality distance and virtual training courses and upgrades to Amatrol training equipment, including new electrical wiring learning system. |
|
|
FY |
FY |
General Fund |
$293,972 |
$95,000 |
|
• |
|
|
Creates a language item to require the unallotment of new discretionary spending amounts ($293,972 in FY2021 and $95,000 in FY2022). |