Department of Small Business and Supplier Diversity [350]
Secretarial Area: Commerce and Trade
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $5,851,632 $2,382,321 $8,233,953
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $5,296,474 $2,382,321 $7,678,795
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $4,359,231 $2,501,331 $6,860,562
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $4,196,392 $3,001,439 $7,197,831
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $4,439,269 $2,899,301 $7,338,570
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $4,189,269 $2,574,301 $6,763,570
2020-2022 2021 Chapter 1289, 2020 Acts of Assembly $4,758,407 $2,642,807 $7,401,214
2020-2022 2021 Base Budget $4,189,269 $2,574,301 $6,763,570
2020-2022 2021 Governor's Amendments $939,703 $68,506 $1,008,209
2020-2022 2021 General Assembly Adjustments ($370,565) $0 ($370,565)
2020-2022 2022 Chapter 1289, 2020 Acts of Assembly $5,128,972 $2,642,807 $7,771,779
2020-2022 2022 Base Budget $4,189,269 $2,574,301 $6,763,570
2020-2022 2022 Governor's Amendments $939,703 $68,506 $1,008,209
2020-2022 2022 General Assembly Adjustments $0 $0 $0
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 29.00 34.00 63.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 28.00 34.00 62.00
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 26.00 24.00 50.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 26.00 24.00 50.00
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 26.00 24.00 50.00
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 26.00 24.00 50.00
2020-2022 2021 Chapter 1289, 2020 Acts of Assembly 33.00 24.00 57.00
2020-2022 2021 Base Budget 26.00 24.00 50.00
2020-2022 2021 Governor's Amendments 7.00 0.00 7.00
2020-2022 2021 General Assembly Adjustments 0.00 0.00 0.00
2020-2022 2022 Chapter 1289, 2020 Acts of Assembly 33.00 24.00 57.00
2020-2022 2022 Base Budget 26.00 24.00 50.00
2020-2022 2022 Governor's Amendments 7.00 0.00 7.00
2020-2022 2022 General Assembly Adjustments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
•
Adjust appropriation for centrally funded changes to agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 475 G. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $92,799 $92,799
Nongeneral Fund $16,528 $16,528
•
Adjust appropriation for centrally funded 2.75 percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the 2.75 percent salary increase for state employees budgeted in Central Appropriations, Item 474 T. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $55,138 $55,138
Nongeneral Fund $26,527 $26,527
•
Adjust appropriation for centrally funded 2.25 percent merit-based salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the 2.25 percent merit-based salary increase for state employees budgeted in Central Appropriations, Item 474 V. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $33,724 $33,724
Nongeneral Fund $18,859 $18,859
•
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 474 G. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $14,997 $14,997
Nongeneral Fund $8,012 $8,012
•
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 475 L. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $5,542 $5,542
Nongeneral Fund $5,460 $5,460
•
Adjust appropriation for centrally funded information technology auditors and security officers Base Budget Adjustment
  Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 475 K. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund ($2,896) ($2,896)
Nongeneral Fund ($6,694) ($6,694)
•
Adjust appropriation for centrally funded changes to Performance Budgeting System charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting System internal service fund charges budgeted in Central Appropriations, Item 475 M. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund ($812) ($812)
Nongeneral Fund ($44) ($44)
•
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 474 H. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $483 $483
Nongeneral Fund $233 $233
•
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 474 K. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund ($483) ($483)
Nongeneral Fund ($232) ($232)
•
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System Base Budget Adjustment
  Adjusts appropriation for Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 475 O. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund ($48) ($48)
Nongeneral Fund ($143) ($143)
•
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 474 R. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $129 $129
•
Provide funding to establish a statewide strategic sourcing unit Decision Package
  Provides funding to establish and support a statewide unit to strategically source small, woman, and minority-owned (SWaM) participation on large dollar Commonwealth contracts.
 
  FY FY
General Fund $741,130 $741,130
Positions 7.00 7.00
•
Adjust Funding for SWaM Strategic Sourcing Unit General Assembly Adjustment
  This amendment adjusts funding the first year to provide for a phase-in period for establishing a statewide unit to strategically source small, woman, and minority-owned (SWaM) participation on large dollar Commonwealth contracts.
 
  FY FY
General Fund ($370,565) $0
•
Unallot spending increases in response to potential revenue shortfall (Reconvened Amendment) General Assembly Adjustment
  Creates a language item to require the unallotment of new discretionary spending amounts ($370,565 in FY2021 and $741,130 in FY2022).


p3_bullets - Official Enacted Budget - 06-07-2025 07:29:52