Virginia Museum of Fine Arts [238]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $10,327,766 $21,588,889 $31,916,655
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $10,246,001 $21,625,152 $31,871,153
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $9,612,083 $22,244,803 $31,856,886
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $9,364,334 $25,921,008 $35,285,342
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly $10,119,079 $31,860,017 $41,979,096
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly $10,640,835 $31,860,017 $42,500,852
2020-2022 2021 Chapter 1289, 2020 Acts of Assembly $11,371,438 $32,661,012 $44,032,450
2020-2022 2021 Base Budget $10,640,835 $31,860,017 $42,500,852
2020-2022 2021 Governor's Amendments $330,603 $800,995 $1,131,598
2020-2022 2021 General Assembly Adjustments $400,000 $0 $400,000
2020-2022 2022 Chapter 1289, 2020 Acts of Assembly $11,371,438 $32,661,012 $44,032,450
2020-2022 2022 Base Budget $10,640,835 $31,860,017 $42,500,852
2020-2022 2022 Governor's Amendments $330,603 $800,995 $1,131,598
2020-2022 2022 General Assembly Adjustments $400,000 $0 $400,000
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 131.50 106.00 237.50
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 131.50 106.00 237.50
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 131.50 106.00 237.50
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 131.50 106.00 237.50
2018-2020 2019 Chapter 1283, 2020 Acts of Assembly 132.50 212.00 344.50
2018-2020 2020 Chapter 1283, 2020 Acts of Assembly 141.50 212.00 353.50
2020-2022 2021 Chapter 1289, 2020 Acts of Assembly 141.50 212.00 353.50
2020-2022 2021 Base Budget 141.50 212.00 353.50
2020-2022 2021 Governor's Amendments 0.00 0.00 0.00
2020-2022 2021 General Assembly Adjustments 0.00 0.00 0.00
2020-2022 2022 Chapter 1289, 2020 Acts of Assembly 141.50 212.00 353.50
2020-2022 2022 Base Budget 141.50 212.00 353.50
2020-2022 2022 Governor's Amendments 0.00 0.00 0.00
2020-2022 2022 General Assembly Adjustments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Adjust appropriation for centrally funded 2.75 percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the 2.75 percent salary increase for state employees budgeted in Central Appropriations, Item 474 T. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $152,357 $152,357
Nongeneral Fund $215,115 $215,115
Adjust appropriation for centrally funded changes to agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes to information technology and telecommunications usage budgeted in Central Appropriations, Item 475 G. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $4,281 $4,281
Nongeneral Fund $354,445 $354,445
Adjust appropriation for centrally funded 2.25 percent merit-based salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the 2.25 percent merit-based salary increase for state employees budgeted in Central Appropriations, Item 474 V. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $105,192 $105,192
Nongeneral Fund $147,666 $147,666
Adjust appropriation for centrally funded changes to state health insurance premiums Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 474 G. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $67,519 $67,519
Nongeneral Fund $76,181 $76,181
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 474 R. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $6,350 $6,350
Adjust appropriation for centrally funded information technology auditors and security officers Base Budget Adjustment
  Adjusts appropriation for information technology auditors and information security officers budgeted in Central Appropriations, Item 475 K. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund ($1,986) ($1,986)
Nongeneral Fund $4,180 $4,180
Adjust appropriation for centrally funded changes to Cardinal Financials System charges Base Budget Adjustment
  Adjusts appropriation for changes to Cardinal Financials System internal service fund charges budgeted in Central Appropriations, Item 475 L. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund ($2,025) ($2,025)
Nongeneral Fund $2,472 $2,472
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes to contribution rates for state employee retirement plans budgeted in Central Appropriations, Item 474 H. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund $1,339 $1,339
Nongeneral Fund $1,890 $1,890
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes to state employee other post-employment benefit rates budgeted in Central Appropriations, Item 474 K. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund ($1,338) ($1,338)
Nongeneral Fund ($1,887) ($1,887)
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System Base Budget Adjustment
  Adjusts appropriation for Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 475 O. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund ($959) ($959)
Nongeneral Fund $521 $521
Adjust appropriation for centrally funded changes to Performance Budgeting System charges Base Budget Adjustment
  Adjusts appropriation for changes to Performance Budgeting System internal service fund charges budgeted in Central Appropriations, Item 475 M. of Chapter 854, 2019 Acts of Assembly.
 
  FY FY
General Fund ($127) ($127)
Nongeneral Fund $412 $412
Provides funding for additional storage space and information technology upgrades General Assembly Adjustment
  This amendment provides additional funding to lease 25,000 square feet of storage space and make necessary information technology upgrades.
 
  FY FY
General Fund $400,000 $400,000
Unallot spending increases in response to potential revenue shortfall (Reconvened Amendment) General Assembly Adjustment
  Creates a language item to require the unallotment of new discretionary spending amounts ($400,000 in FY2021 and $400,000 in FY2022).
Capital Project Requests (in order of largest to smallest)
Repairs and Structural Issues
  This amendment provides additional funding to repair and structural issues in the sculpture garden, Belvedere hillside and motor court.
 
  FY FY
Nongeneral Fund $2,750,000 $0


p3_bullets - Official Enacted Budget - 06-07-2025 07:30:49