Virginia Tourism Authority [320]
Secretarial Area: Commerce and Trade
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $19,385,930 $0 $19,385,930
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $19,863,612 $0 $19,863,612
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $20,225,218 $0 $20,225,218
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $21,000,560 $0 $21,000,560
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $21,035,296 $0 $21,035,296
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $19,784,112 $0 $19,784,112
2018-2020 2019 Chaper 2, 2018-2020 $21,035,424 $0 $21,035,424
2018-2020 2019 Base Budget $19,784,112 $0 $19,784,112
2018-2020 2019 Governor's Amendments $626,312 $0 $626,312
2018-2020 2019 General Assembly Adjustments $625,000 $0 $625,000
2018-2020 2020 Chaper 2, 2018-2020 $20,810,424 $0 $20,810,424
2018-2020 2020 Base Budget $19,784,112 $0 $19,784,112
2018-2020 2020 Governor's Amendments $676,312 $0 $676,312
2018-2020 2020 General Assembly Adjustments $350,000 $0 $350,000
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 0.00 0.00 0.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 0.00 0.00 0.00
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 0.00 0.00 0.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 0.00 0.00 0.00
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 0.00 0.00 0.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 0.00 0.00 0.00
2018-2020 2019 Chaper 2, 2018-2020 0.00 0.00 0.00
2018-2020 2019 Base Budget 0.00 0.00 0.00
2018-2020 2019 Governor's Amendments 0.00 0.00 0.00
2018-2020 2019 General Assembly Adjustments 0.00 0.00 0.00
2018-2020 2020 Chaper 2, 2018-2020 0.00 0.00 0.00
2018-2020 2020 Base Budget 0.00 0.00 0.00
2018-2020 2020 Governor's Amendments 0.00 0.00 0.00
2018-2020 2020 General Assembly Adjustments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Adjust appropriation for the centrally funded three percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund $167,612 $167,612
Adjust appropriation for centrally funded health insurance costs Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund $130,747 $130,747
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund ($32,844) ($32,844)
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund $10,798 $10,798
Adjust appropriation for centrally funded changes in Cardinal charges Base Budget Adjustment
  Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund ($1) ($1)
Provide support for marketing efforts Decision Package
  Increases appropriation to support additional marketing efforts.
 
  FY FY
General Fund $200,000 $200,000
Provide funding for Richmond Raceway's redevelopment initiatives Decision Package
  Supports the redevelopment of the Richmond Raceway in partnership with other local and private entities. A total of $1.5 million in state resources will be provided for this initiative.
 
  FY FY
General Fund $150,000 $150,000
Provide additional funding for Asian market tourism promotion Decision Package
  Increases funding to meet the Commonwealth's commitment to promote tourism from India. The final payment will occur in FY 2020.
 
  FY FY
General Fund $0 $50,000
Increase funding to support the Spearhead Trails initiative General Assembly Adjustment
  This amendment increases funding for the Spearhead Trails initiative by $250,000 from the general fund the first year and $250,000 from the general fund the second year.
 
  FY FY
General Fund $250,000 $250,000
Provide funding to support the FEI Nation's Cup of Eventing General Assembly Adjustment
  This amendment provides $250,000 from the general fund in the first year to host the FEI Nation's Cup of Eventing.
 
  FY FY
General Fund $250,000 $0
Increase funding for the Virginia Coalfield Regional Tourism Authority General Assembly Adjustment
  This amendment increases funding for the Coalfield Regional Tourism Authority in the amount of $100,000 from the general fund the first year and $100,000 from the general fund the second year.
 
  FY FY
General Fund $100,000 $100,000
Provide funding for the Carver Price Legacy Museum General Assembly Adjustment
  This amendment adds language and provides $25,000 in the first year from the general fund to support the Carver Price Legacy Museum.
 
  FY FY
General Fund $25,000 $0


p3_bullets - Official Enacted Budget - 11-01-2025 13:57:34