Secretary of Public Safety and Homeland Security [187]
Secretarial Area: Public Safety and Homeland Security
formerly under: Public Safety
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $555,480 $0 $555,480
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $556,377 $0 $556,377
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $588,839 $0 $588,839
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $590,050 $538,463 $1,128,513
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $647,038 $567,489 $1,214,527
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $1,147,093 $567,489 $1,714,582
2018-2020 2019 Chaper 2, 2018-2020 $1,323,142 $567,489 $1,890,631
2018-2020 2019 Base Budget $1,147,093 $567,489 $1,714,582
2018-2020 2019 Governor's Amendments $1,026,049 $0 $1,026,049
2018-2020 2019 General Assembly Adjustments ($850,000) $0 ($850,000)
2018-2020 2020 Chaper 2, 2018-2020 $1,173,142 $567,489 $1,740,631
2018-2020 2020 Base Budget $1,147,093 $567,489 $1,714,582
2018-2020 2020 Governor's Amendments $26,049 $0 $26,049
2018-2020 2020 General Assembly Adjustments $0 $0 $0
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 6.00 0.00 6.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 6.00 0.00 6.00
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 6.00 0.00 6.00
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 6.00 0.00 6.00
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 6.00 3.00 9.00
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 6.00 3.00 9.00
2018-2020 2019 Chaper 2, 2018-2020 6.00 3.00 9.00
2018-2020 2019 Base Budget 6.00 3.00 9.00
2018-2020 2019 Governor's Amendments 0.00 0.00 0.00
2018-2020 2019 General Assembly Adjustments 0.00 0.00 0.00
2018-2020 2020 Chaper 2, 2018-2020 6.00 3.00 9.00
2018-2020 2020 Base Budget 6.00 3.00 9.00
2018-2020 2020 Governor's Amendments 0.00 0.00 0.00
2018-2020 2020 General Assembly Adjustments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
•
Adjust appropriation for the centrally funded three percent salary increase for state employees Base Budget Adjustment
  Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund $19,252 $19,252
•
Adjust appropriation for the centrally funded changes in agency information technology costs Base Budget Adjustment
  Adjusts appropriation for changes in information technology and telecommunications usage budgeted in Central Appropriations, Item 476 G. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund $5,107 $5,107
•
Adjust appropriation for centrally funded health insurance costs Base Budget Adjustment
  Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund $4,163 $4,163
•
Adjust appropriation for centrally funded retirement rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund ($3,772) ($3,772)
•
Adjust appropriation for centrally funded state employee other post-employment benefit rate changes Base Budget Adjustment
  Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund $1,240 $1,240
•
Adjust appropriation for centrally funded internal service fund charges for the Personnel Management Information System Base Budget Adjustment
  Adjusts appropriation for the Personnel Management Information System internal service fund charges budgeted in Central Appropriations, Item 476 O. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund $109 $109
•
Adjust appropriation for centrally funded workers’ compensation premium changes Base Budget Adjustment
  Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 475 V. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund ($31) ($31)
•
Adjust appropriation for centrally funded changes in Cardinal charges Base Budget Adjustment
  Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly.
 
  FY FY
General Fund ($19) ($19)
•
Provide funding to upgrade COMLINC Decision Package
  Provides funding to upgrade the Commonwealth Link to Interoperable Communications (COMLINC) system. The system connects the various radio systems used by public safety agencies across Virginia.
 
  FY FY
General Fund $1,000,000 $0
•
COMLINC Assessment General Assembly Adjustment
  This amendment reduces the general fund appropriation to the Secretary of Public Safety and Homeland Security by $850,000 in the first year. The introduced budget included $1.0 million from the general fund the first year for the Secretary to (i) spend up to $150,000 to identify the necessary system upgrades to ensure interoperability of state, local, and federal public safety radio systems, (ii) begin making identified upgrades, and (iii) report the findings of its evaluation to the Chairmen of the House Appropriations and Senate Finance Committees by November 1, 2018. This amendment provides $150,000 for evaluation of necessary upgrades, and requires the Secretary to provide the recommendations of the evaluation to the Chairmen of the House Appropriations and Senate Finance Committees by November 1, 2018.
 
  FY FY
General Fund ($850,000) $0


p3_bullets - Official Enacted Budget - 06-07-2025 04:52:51