Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
$3,289,975 |
$115,673 |
$3,405,648 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
$3,290,025 |
$115,673 |
$3,405,698 |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
$3,484,651 |
$115,708 |
$3,600,359 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
$3,484,928 |
$115,717 |
$3,600,645 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
$3,974,570 |
$115,717 |
$4,090,287 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
$4,224,728 |
$115,717 |
$4,340,445 |
2018-2020 |
2019 |
Chaper 2, 2018-2020 |
$5,075,187 |
$118,945 |
$5,194,132 |
2018-2020 |
2019 |
Base Budget |
$4,224,728 |
$115,717 |
$4,340,445 |
2018-2020 |
2019 |
Governor's Amendments |
$126,459 |
$3,228 |
$129,687 |
2018-2020 |
2019 |
General Assembly Adjustments |
$724,000 |
$0 |
$724,000 |
2018-2020 |
2020 |
Chaper 2, 2018-2020 |
$5,426,187 |
$118,945 |
$5,545,132 |
2018-2020 |
2020 |
Base Budget |
$4,224,728 |
$115,717 |
$4,340,445 |
2018-2020 |
2020 |
Governor's Amendments |
$126,459 |
$3,228 |
$129,687 |
2018-2020 |
2020 |
General Assembly Adjustments |
$1,075,000 |
$0 |
$1,075,000 |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
36.00 |
1.00 |
37.00 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
36.00 |
1.00 |
37.00 |
2014-2016 |
2015 |
Chapter 732, 2016 Acts of Assembly |
36.00 |
1.00 |
37.00 |
2014-2016 |
2016 |
Chapter 732, 2016 Acts of Assembly |
36.00 |
1.00 |
37.00 |
2016-2018 |
2017 |
Chapter 1, 2018 Acts of Assembly |
38.00 |
1.00 |
39.00 |
2016-2018 |
2018 |
Chapter 1, 2018 Acts of Assembly |
38.00 |
1.00 |
39.00 |
2018-2020 |
2019 |
Chaper 2, 2018-2020 |
42.00 |
1.00 |
43.00 |
2018-2020 |
2019 |
Base Budget |
38.00 |
1.00 |
39.00 |
2018-2020 |
2019 |
Governor's Amendments |
0.00 |
0.00 |
0.00 |
2018-2020 |
2019 |
General Assembly Adjustments |
4.00 |
0.00 |
4.00 |
2018-2020 |
2020 |
Chaper 2, 2018-2020 |
42.00 |
1.00 |
43.00 |
2018-2020 |
2020 |
Base Budget |
38.00 |
1.00 |
39.00 |
2018-2020 |
2020 |
Governor's Amendments |
0.00 |
0.00 |
0.00 |
2018-2020 |
2020 |
General Assembly Adjustments |
4.00 |
0.00 |
4.00 |
• |
|
|
Adjusts appropriation for the three percent salary increase for state employees budgeted in Central Appropriations, Item 475 X. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
$84,743 |
$84,743 |
Nongeneral Fund |
$1,953 |
$1,953 |
|
• |
|
|
Adjusts appropriation for the employer’s share of health insurance premiums budgeted in Central Appropriations, Item 475 G. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
$53,021 |
$53,021 |
Nongeneral Fund |
$1,538 |
$1,538 |
|
• |
|
|
Adjusts appropriation for changes in state employee retirement rates budgeted in Central Appropriations, Item 475 H. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
($16,605) |
($16,605) |
Nongeneral Fund |
($383) |
($383) |
|
• |
|
|
Adjusts appropriation for changes in state employee other post-employment benefit rates budgeted in Central Appropriations, Item 475 K. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
$5,458 |
$5,458 |
Nongeneral Fund |
$126 |
$126 |
|
• |
|
|
Adjusts appropriation for workers’ compensation premiums budgeted in Central Appropriations, Item 475 V. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
($109) |
($109) |
Nongeneral Fund |
($4) |
($4) |
|
• |
|
|
Adjusts appropriation for the reduction in Cardinal charges budgeted in Central Appropriations, Item 476 L. of Chapter 836, 2017 Acts of Assembly. |
|
|
FY |
FY |
General Fund |
($49) |
($49) |
Nongeneral Fund |
($2) |
($2) |
|
• |
|
|
This amendment provides $350,000 from the general fund the first year and $700,000 from the general fund the second year, with 4 FTEs, for JLARC to establish an ongoing healthcare program oversight unit. The first year funding assumes a half year cost. |
|
|
FY |
FY |
General Fund |
$350,000 |
$700,000 |
Positions |
4.00 |
4.00 |
|
• |
|
|
This amendment provides $374,000 the first year and $375,000 the second year from the general fund each year for JLARC to reflect additional rent costs which will result from having moved out of the old General Assembly building and additional consultant costs resulting from their new responsibility to provide annual oversight of the VEDP. |
|
|
FY |
FY |
General Fund |
$374,000 |
$375,000 |
|
• |
|
|
This amendment directs JLARC to review the weighted average tuition (WAT) payout model for the Prepaid529 program. |
• |
|
|
This amendment implements JLARC recommendations from it's July 2017 review of the Viirginia529 program. |