The College of William and Mary in Virginia [204]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $40,663,169 $244,305,056 $284,968,225
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $42,402,263 $250,399,747 $292,802,010
2014-2016 2015 Chapter 732, 2016 Acts of Assembly $42,509,056 $272,071,920 $314,580,976
2014-2016 2016 Chapter 732, 2016 Acts of Assembly $43,739,360 $272,307,120 $316,046,480
2016-2018 2017 Chapter 1, 2018 Acts of Assembly $47,965,773 $288,618,309 $336,584,082
2016-2018 2018 Chapter 1, 2018 Acts of Assembly $45,887,473 $297,835,481 $343,722,954
2018-2020 2019 Chapter 854, 2019 Acts of Assembly $48,255,414 $331,117,539 $379,372,953
2018-2020 2019 Previous Legislative Appropriation $48,255,414 $314,703,277 $362,958,691
2018-2020 2019 Governor's Amendments $0 $16,414,262 $16,414,262
2018-2020 2019 General Assembly Adjustments $0 $0 $0
2018-2020 2020 Chapter 854, 2019 Acts of Assembly $51,049,308 $331,117,539 $382,166,847
2018-2020 2020 Previous Legislative Appropriation $50,440,453 $314,703,277 $365,143,730
2018-2020 2020 Governor's Amendments $38,855 $16,414,262 $16,453,117
2018-2020 2020 General Assembly Adjustments $570,000 $0 $570,000
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 542.66 868.96 1,411.62
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 542.66 868.96 1,411.62
2014-2016 2015 Chapter 732, 2016 Acts of Assembly 542.66 882.96 1,425.62
2014-2016 2016 Chapter 732, 2016 Acts of Assembly 545.16 882.96 1,428.12
2016-2018 2017 Chapter 1, 2018 Acts of Assembly 545.16 882.96 1,428.12
2016-2018 2018 Chapter 1, 2018 Acts of Assembly 545.16 882.96 1,428.12
2018-2020 2019 Chapter 854, 2019 Acts of Assembly 545.16 882.96 1,428.12
2018-2020 2019 Previous Legislative Appropriation 545.16 882.96 1,428.12
2018-2020 2019 Governor's Amendments 0.00 0.00 0.00
2018-2020 2019 General Assembly Adjustments 0.00 0.00 0.00
2018-2020 2020 Chapter 854, 2019 Acts of Assembly 552.16 882.96 1,435.12
2018-2020 2020 Previous Legislative Appropriation 549.16 882.96 1,432.12
2018-2020 2020 Governor's Amendments 0.00 0.00 0.00
2018-2020 2020 General Assembly Adjustments 3.00 0.00 3.00
Operating Budget Addenda (in order of greatest impact)
Increase nongeneral fund appropriation to reflect increased tuition and fee revenues Decision Package
  Increase nongeneral fund appropriation to reflect increased tuition and fee revenue to support costs associated with educational and general programs and other priorities included in the university's six-year plan.
 
  FY FY
Nongeneral Fund $12,587,064 $12,587,064
Increase nongeneral fund appropriation to support auxiliary enterprise activities Decision Package
  Adjusts appropriation for auxiliary enterprise programs to more accurately reflect additional revenue generated from fees and other user charges approved by the board of visitors.
 
  FY FY
Nongeneral Fund $3,027,269 $3,027,269
Increase nongeneral fund appropriation to accurately reflect sponsored programs expenditure activity Decision Package
  Increases nongeneral fund appropriation in sponsored programs to more accurately reflect expenditure levels authorized by the institution's board of visitors.
 
  FY FY
Nongeneral Fund $799,929 $799,929
Increase undergraduate student financial assistance Decision Package
  Increases funding for need-based financial aid for in-state undergraduate students.
 
  FY FY
General Fund $0 $38,855
Transfer existing appropriation to fund debt service payments for auxiliary services capital projects Decision Package
  Transfer nongeneral fund appropriation to cover service payments for auxiliary services capital projects to more accurately reflect anticipated debt service payments
CWM - Expand Data Science Program General Assembly Adjustment
  This amendment supports the College of William and Mary's expansion of the Data Science program with $570,000 from the general fund in the second year and 3.0 FTE. This funding will support the recruitment of three additional faculty to meet excess demand in the existing data science minor and to develop a full major in the data sciences.
 
  FY FY
General Fund $0 $570,000
Positions 0.00 3.00


p3_bullets - Official Enacted Budget - 11-02-2025 09:17:07