Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2008-2010 |
2009 |
Chapter 872, 2010 Acts of Assembly |
$237,107,171 |
$100,108,517 |
$337,215,688 |
2008-2010 |
2010 |
Chapter 872, 2010 Acts of Assembly |
$227,401,068 |
$95,108,517 |
$322,509,585 |
2010-2012 |
2011 |
Chapter 2, 2012 Acts of Assembly |
$227,224,336 |
$95,188,367 |
$322,412,703 |
2010-2012 |
2012 |
Chapter 2, 2012 Acts of Assembly |
$216,530,118 |
$95,582,567 |
$312,112,685 |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
$206,390,290 |
$95,800,495 |
$302,190,785 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
$204,941,706 |
$95,800,495 |
$300,742,201 |
2014-2016 |
2015 |
Chapter 3, 2014 Acts of Assembly |
$246,716,972 |
$90,796,948 |
$337,513,920 |
2014-2016 |
2015 |
Base Budget |
$204,941,706 |
$95,800,495 |
$300,742,201 |
2014-2016 |
2015 |
Governor's Amendments |
$36,993,283 |
($5,003,547) |
$31,989,736 |
2014-2016 |
2015 |
General Assembly Adjustments |
$4,781,983 |
$0 |
$4,781,983 |
2014-2016 |
2016 |
Chapter 3, 2014 Acts of Assembly |
$248,190,731 |
$90,818,443 |
$339,009,174 |
2014-2016 |
2016 |
Base Budget |
$204,941,706 |
$95,800,495 |
$300,742,201 |
2014-2016 |
2016 |
Governor's Amendments |
$38,841,469 |
($4,982,052) |
$33,859,417 |
2014-2016 |
2016 |
General Assembly Adjustments |
$4,407,556 |
$0 |
$4,407,556 |
Biennium |
Fiscal Year |
Source |
GF |
NGF |
Total |
2008-2010 |
2009 |
Chapter 872, 2010 Acts of Assembly |
3,888.00 |
756.00 |
4,644.00 |
2008-2010 |
2010 |
Chapter 872, 2010 Acts of Assembly |
3,776.00 |
757.00 |
4,533.00 |
2010-2012 |
2011 |
Chapter 2, 2012 Acts of Assembly |
3,786.00 |
757.00 |
4,543.00 |
2010-2012 |
2012 |
Chapter 2, 2012 Acts of Assembly |
3,759.00 |
765.00 |
4,524.00 |
2012-2014 |
2013 |
Chapter 1, 2014 Acts of Assembly |
3,759.00 |
765.00 |
4,524.00 |
2012-2014 |
2014 |
Chapter 1, 2014 Acts of Assembly |
3,759.00 |
765.00 |
4,524.00 |
2014-2016 |
2015 |
Chapter 3, 2014 Acts of Assembly |
4,197.00 |
665.00 |
4,862.00 |
2014-2016 |
2015 |
Base Budget |
3,759.00 |
765.00 |
4,524.00 |
2014-2016 |
2015 |
Governor's Amendments |
438.00 |
(100.00) |
338.00 |
2014-2016 |
2015 |
General Assembly Adjustments |
0.00 |
0.00 |
0.00 |
2014-2016 |
2016 |
Chapter 3, 2014 Acts of Assembly |
4,197.00 |
665.00 |
4,862.00 |
2014-2016 |
2016 |
Base Budget |
3,759.00 |
765.00 |
4,524.00 |
2014-2016 |
2016 |
Governor's Amendments |
438.00 |
(100.00) |
338.00 |
2014-2016 |
2016 |
General Assembly Adjustments |
0.00 |
0.00 |
0.00 |
• |
|
|
Adjusts the agency budget to reflect amounts moved to or from Central Appropriations to cover the costs of items such as salary increases, changes in retirement and other benefit contribution rates, as well as the distribution of other centrally funded items. |
|
|
FY |
FY |
General Fund |
$15,934,742 |
$15,934,742 |
|
• |
|
|
Accounts for the transfer of buildings and grounds and other support services from the Southside Virginia Training Center payroll to the Central State Hospital payroll. Southside Virginia Training Center, which shares a campus with Central State Hospital is scheduled to close at the end of fiscal year 2014. |
|
|
FY |
FY |
General Fund |
$10,200,000 |
$10,200,000 |
Positions |
300.00 |
300.00 |
|
• |
|
|
Replaces declining nongeneral fund revenues with general fund appropriation. As a result of a reduction in the number of geriatric bed days at state mental health facilities, the agency is collecting less Medicaid revenue. Without a backfill of general fund dollars, the agency will have to close beds. There is an accompanying reduction in the amount of funds needed for the state facilities item in the Department of Medical Assistance Services. |
|
|
FY |
FY |
General Fund |
$5,003,547 |
$5,003,547 |
Nongeneral Fund |
($5,003,547) |
($5,003,547) |
|
• |
|
|
Provides funds to support state mental health institutions that previously depended on nongeneral fund revenues to operate. As a result of the reduction in census at state training centers associated with the settlement agreement with the federal Department of Justice, the amount of nongeneral fund revenue systemwide is declining. |
|
|
FY |
FY |
General Fund |
$2,900,000 |
$4,700,000 |
|
• |
|
|
Expands capacity at Eastern State Hospital by twenty adult beds. These beds are currently unoccupied beds in the Hancock Geriatric portion of the facility. |
|
|
FY |
FY |
General Fund |
$2,205,008 |
$2,205,008 |
Positions |
36.00 |
36.00 |
|
• |
|
|
Provides funds to address the increased information technology infrastructure costs at the newly constructed Western State Hospital. |
|
|
FY |
FY |
General Fund |
$673,497 |
$690,495 |
Positions |
2.00 |
2.00 |
|
• |
|
|
Provides funds for a dedicated high speed data line at Commonwealth Center for Children and Adolescents. The facility previously shared a line with Western State Hospital, however due to the relocation of the adult facility, sharing the line is no longer possible. |
|
|
FY |
FY |
General Fund |
$76,489 |
$76,489 |
|
• |
|
|
Provides appropriation to the agency?s budget to pay for the agency?s share of the costs for the new Cardinal accounting system. The Department of Accounts allocates the yearly cost of the system to agencies based upon the number of transactions the agency completed in the previous fiscal year. |
|
|
FY |
FY |
General Fund |
$0 |
$31,188 |
Nongeneral Fund |
$0 |
$21,495 |
|
• |
|
|
Eliminates a table that lists estimated facility allocations and position levels as these amounts are consistently outdated by the time the fiscal year begins. New language requires the agency to report actual allocations each year and post a link to the report on their public website. |
• |
|
|
Requires the commissioner of the Department of Behavioral Health and Developmental Services to study and report on any efficiencies experienced as a result of the newly constructed Western State Hospital. |
• |
|
|
This amendment provides $4.1 million from the general fund each year to implement the provisions of Chapter 691 and Chapter 773, 2014 Acts of Assembly, which provide that if a facility of temporary detention cannot be identified prior to the expiration of an emergency custody order and any extension thereof, the individual shall be detained in a state mental health facility unless the state facility or an employee or designee of the community services board is able to identify an alternative facility that is able and willing to provide temporary detention. Funding shall be used to expand state mental health treatment capacity in the following manner: (i) 10 beds at Southwestern Virginia Mental Health Institute, (ii) 10 beds at Northern Virginia Mental Health Institute, and (iii) 10 beds at Hiram Davis Medical Center to be used for individuals subject to temporary detention with medical needs. Also, $375,000 GF the first year is included for infrastructure improvements at Hiram Davis Medical Center to ensure appropriate medical care is available if an individual is placed in a state mental health facility. |
|
|
FY |
FY |
General Fund |
$4,445,663 |
$4,070,663 |
|
• |
|
|
This amendment adds $336,320 the first year and $336,893 the second year from the general fund to hire security personnel and provide funding for the monthly VITA charge associated with a DS3 line at the Commonwealth Center for Children and Adolescents (CCCA). Western State Hospital (WSH) and the CCCA have shared a campus and numerous support and ancillary services including security and telecommunications and network services. WSH has a new facility which opened October 2013. However, the new campus is no longer located adjacent to the CCCA and is several miles away. Although many shared services will be maintained, CCCA will incur additional operating costs as a result of Western State's move, as some services can no longer be shared due to the increased distance, such as the DS3 connection to the Commonwealth of Virginia network. In addition, the security staff at WSH will no longer be located close enough for appropriate emergency response. |
|
|
FY |
FY |
General Fund |
$336,320 |
$336,893 |
|