Virginia Parole Board [766]
Secretarial Area: Public Safety and Homeland Security
formerly under: Public Safety
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly $710,714 $0 $710,714
2008-2010 2010 Chapter 872, 2010 Acts of Assembly $742,229 $0 $742,229
2010-2012 2011 Chapter 2, 2012 Acts of Assembly $795,083 $0 $795,083
2010-2012 2012 Chapter 2, 2012 Acts of Assembly $675,940 $0 $675,940
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $1,354,177 $0 $1,354,177
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $1,354,191 $0 $1,354,191
2014-2016 2015 Chapter 3, 2014 Acts of Assembly $1,397,033 $0 $1,397,033
2014-2016 2015 Base Budget $1,354,191 $0 $1,354,191
2014-2016 2015 Governor's Amendments $42,842 $0 $42,842
2014-2016 2015 General Assembly Adjustments $0 $0 $0
2014-2016 2016 Chapter 3, 2014 Acts of Assembly $1,397,297 $0 $1,397,297
2014-2016 2016 Base Budget $1,354,191 $0 $1,354,191
2014-2016 2016 Governor's Amendments $43,106 $0 $43,106
2014-2016 2016 General Assembly Adjustments $0 $0 $0
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly 6.00 0.00 6.00
2008-2010 2010 Chapter 872, 2010 Acts of Assembly 5.60 0.00 5.60
2010-2012 2011 Chapter 2, 2012 Acts of Assembly 3.00 0.00 3.00
2010-2012 2012 Chapter 2, 2012 Acts of Assembly 3.00 0.00 3.00
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 12.00 0.00 12.00
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 12.00 0.00 12.00
2014-2016 2015 Chapter 3, 2014 Acts of Assembly 12.00 0.00 12.00
2014-2016 2015 Base Budget 12.00 0.00 12.00
2014-2016 2015 Governor's Amendments 0.00 0.00 0.00
2014-2016 2015 General Assembly Adjustments 0.00 0.00 0.00
2014-2016 2016 Chapter 3, 2014 Acts of Assembly 12.00 0.00 12.00
2014-2016 2016 Base Budget 12.00 0.00 12.00
2014-2016 2016 Governor's Amendments 0.00 0.00 0.00
2014-2016 2016 General Assembly Adjustments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Distribute Central Appropriation amounts to agency budgets Base Budget Adjustment
  Adjusts the agency budget to reflect amounts moved to or from Central Appropriations to cover the continued cost of public employee salary increases, increases in state employee health insurance premiums, changes in state employee retirement and other benefit contribution rates, and other centrally funded items being continued from the 2012-14 biennium into the 2014-16 biennium.
 
  FY FY
General Fund $41,788 $41,788
Fund agency costs for the new Cardinal accounting system Decision Package
  Provides appropriation to the agency’s budget to pay for the agency’s share of the costs for the new Cardinal accounting system. The Department of Accounts allocates the yearly cost of the system to agencies based upon the number of transactions the agency completed in the previous fiscal year.
 
  FY FY
General Fund $694 $944
Fund changes in state employee workers' compensation premiums Decision Package
  Adjusts the agency's budget for workers' compensation premiums based on the allocation of 2015 and 2016 program costs provided by the Department of Human Resource Management. The allocation is based on the historical experience of the agency and reflects the current policy of providing agencies with 50 percent of any increased costs and allowing agencies to retain 50 percent of any reduced costs.
 
  FY FY
General Fund $220 $234
Adjust agency appropriation for the cost of Performance Budgeting system charges Decision Package
  Provides appropriation to pay for the agency's share of ongoing Performance Budgeting system operating and maintenance costs. The general fund share of this cost was previously budgeted in Central Appropriations.
 
  FY FY
General Fund $134 $134
Adjust funding for premium changes in the Automobile Insurance Liability program Decision Package
  Adjusts agency funding for the approved premium changes in the state’s Automobile Insurance Liability program.
 
  FY FY
General Fund $6 $6
Provide annual review of offenders eligible for geriatric release Decision Package
  Directs the Parole Board to conduct annual reviews of those offenders eligible for geriatric conditional release.


p3_bullets - Official Enacted Budget - 06-06-2025 13:42:37