Cooperative Extension and Agricultural Research Services [234]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly $4,758,619 $5,064,095 $9,822,714
2008-2010 2010 Chapter 872, 2010 Acts of Assembly $4,726,286 $5,064,095 $9,790,381
2010-2012 2011 Chapter 2, 2012 Acts of Assembly $5,104,160 $5,208,749 $10,312,909
2010-2012 2012 Chapter 2, 2012 Acts of Assembly $5,110,671 $5,264,095 $10,374,766
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $5,136,690 $5,550,564 $10,687,254
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $5,313,900 $6,361,008 $11,674,908
2014-2016 2015 Chapter 3, 2014 Acts of Assembly $5,430,442 $6,361,008 $11,791,450
2014-2016 2015 Base Budget $5,313,900 $6,361,008 $11,674,908
2014-2016 2015 Governor's Amendments $226,542 $0 $226,542
2014-2016 2015 General Assembly Adjustments ($110,000) $0 ($110,000)
2014-2016 2016 Chapter 3, 2014 Acts of Assembly $5,431,684 $6,361,008 $11,792,692
2014-2016 2016 Base Budget $5,313,900 $6,361,008 $11,674,908
2014-2016 2016 Governor's Amendments $227,784 $0 $227,784
2014-2016 2016 General Assembly Adjustments ($110,000) $0 ($110,000)
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly 30.75 52.00 82.75
2008-2010 2010 Chapter 872, 2010 Acts of Assembly 30.75 52.00 82.75
2010-2012 2011 Chapter 2, 2012 Acts of Assembly 30.75 52.00 82.75
2010-2012 2012 Chapter 2, 2012 Acts of Assembly 30.75 52.00 82.75
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 30.75 67.00 97.75
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 31.75 67.00 98.75
2014-2016 2015 Chapter 3, 2014 Acts of Assembly 31.75 67.00 98.75
2014-2016 2015 Base Budget 31.75 67.00 98.75
2014-2016 2015 Governor's Amendments 1.00 0.00 1.00
2014-2016 2015 General Assembly Adjustments (1.00) 0.00 (1.00)
2014-2016 2016 Chapter 3, 2014 Acts of Assembly 31.75 67.00 98.75
2014-2016 2016 Base Budget 31.75 67.00 98.75
2014-2016 2016 Governor's Amendments 1.00 0.00 1.00
2014-2016 2016 General Assembly Adjustments (1.00) 0.00 (1.00)
Operating Budget Addenda (in order of greatest impact)
Distribute Central Appropriation amounts to agency budgets Base Budget Adjustment
  Adjusts the agency budget to reflect amounts moved to or from Central Appropriations to cover the continued cost of public employee salary increases, increases in state employee health insurance premiums, changes in state employee retirement and other benefit contribution rates, and other centrally funded items being continued from the 2012-14 biennium into the 2014-16 biennium.
 
  FY FY
General Fund $108,557 $108,557
Fund agricultural education specialists Decision Package
  Provides funding for two agricultural education specialists to provide support and professional development for agriculture education teachers in middle and high schools.
 
  FY FY
General Fund $110,000 $110,000
Positions 1.00 1.00
Annualize faculty salary increases Decision Package
  Annualizes the funding for a three percent faculty salary increase provided in 2014.
 
  FY FY
General Fund $7,459 $7,459
Fund agency costs for the new Cardinal accounting system Decision Package
  Provides appropriation to the agency's budget to pay for the agency's share of the costs for the new Cardinal accounting system. The Department of Accounts allocates the yearly cost of the system to agencies based upon the number of transactions the agency completed in the previous fiscal year.
 
  FY FY
General Fund $0 $1,242
Adjust agency appropriation for the cost of Performance Budgeting system charges Decision Package
  Provides appropriation to pay for the agency's share of ongoing Performance Budgeting system operating and maintenance costs. The general fund share of this cost was previously budgeted in Central Appropriations.
 
  FY FY
General Fund $526 $526
Eliminate new funding for an agriculture specialist General Assembly Adjustment
  None
 
  FY FY
General Fund ($110,000) ($110,000)
Positions (1.00) (1.00)


p3_bullets - Official Enacted Budget - 06-06-2025 14:03:27