The College of William and Mary in Virginia [204]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly $48,940,692 $191,114,783 $240,055,475
2008-2010 2010 Chapter 872, 2010 Acts of Assembly $43,638,305 $192,982,313 $236,620,618
2010-2012 2011 Chapter 2, 2012 Acts of Assembly $42,893,893 $220,869,201 $263,763,094
2010-2012 2012 Chapter 2, 2012 Acts of Assembly $39,161,091 $214,107,042 $253,268,133
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $40,663,169 $244,305,056 $284,968,225
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $42,402,263 $250,399,747 $292,802,010
2014-2016 2015 Chapter 3, 2014 Acts of Assembly $44,847,929 $256,873,904 $301,721,833
2014-2016 2015 Base Budget $42,402,263 $246,599,747 $289,002,010
2014-2016 2015 Governor's Amendments $3,993,146 $10,401,772 $14,394,918
2014-2016 2015 General Assembly Adjustments ($1,547,480) ($127,615) ($1,675,095)
2014-2016 2016 Chapter 3, 2014 Acts of Assembly $44,651,948 $256,873,904 $301,525,852
2014-2016 2016 Base Budget $42,402,263 $246,599,747 $289,002,010
2014-2016 2016 Governor's Amendments $3,886,275 $10,525,951 $14,412,226
2014-2016 2016 General Assembly Adjustments ($1,636,590) ($251,794) ($1,888,384)
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly 542.66 859.79 1,402.45
2008-2010 2010 Chapter 872, 2010 Acts of Assembly 542.66 859.79 1,402.45
2010-2012 2011 Chapter 2, 2012 Acts of Assembly 542.66 868.96 1,411.62
2010-2012 2012 Chapter 2, 2012 Acts of Assembly 542.66 868.96 1,411.62
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 542.66 868.96 1,411.62
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 542.66 868.96 1,411.62
2014-2016 2015 Chapter 3, 2014 Acts of Assembly 542.66 882.96 1,425.62
2014-2016 2015 Base Budget 542.66 868.96 1,411.62
2014-2016 2015 Governor's Amendments 1.34 14.66 16.00
2014-2016 2015 General Assembly Adjustments (1.34) (0.66) (2.00)
2014-2016 2016 Chapter 3, 2014 Acts of Assembly 542.66 882.96 1,425.62
2014-2016 2016 Base Budget 542.66 868.96 1,411.62
2014-2016 2016 Governor's Amendments 1.34 14.66 16.00
2014-2016 2016 General Assembly Adjustments (1.34) (0.66) (2.00)
Operating Budget Addenda (in order of greatest impact)
•
Increase nongeneral fund appropriation authority to reflect additional tuition revenue to support student financial assistance Base Budget Adjustment
  Adjusts the nongeneral fund appropriation authority to reflect additional tuition resources being allocated by the law school to raise graduate scholarships/fellowships.
 
  FY FY
Nongeneral Fund $2,450,000 $2,450,000
•
Distribute Central Appropriation amounts to agency budgets Base Budget Adjustment
  Adjusts the agency budget to reflect amounts moved to or from Central Appropriations to cover the continued cost of public employee salary increases, increases in state employee health insurance premiums, changes in state employee retirement and other benefit contribution rates, and other centrally funded items being continued from the 2012-14 biennium into the 2014-16 biennium.
 
  FY FY
General Fund $2,320,059 $2,320,059
•
Increase nongeneral fund appropriation to reflect additional revenue for surplus property Base Budget Adjustment
  Adjusts the nongeneral fund appropriation authority to reflect additional funding resulting from the sale of educational and general surplus property.
 
  FY FY
Nongeneral Fund $40,000 $40,000
•
Increase nongeneral fund appropriation to accurately reflect tuition and fee revenue Decision Package
  Increases appropriation to reflect the budget approved by the board of visitors to support the institution's educational and general programs.
 
  FY FY
Nongeneral Fund $3,800,000 $3,800,000
•
Increase nongeneral fund appropriation to support undergraduate financial assistance Decision Package
  Increases the institution's budget to reflect additional undergraduate financial aid approved by the board of visitors.
 
  FY FY
Nongeneral Fund $1,800,000 $1,800,000
•
Increase nongeneral fund appropriation to reflect increased debt service payments for an auxiliary services capital project Decision Package
  Adjusts the appropriation necessary to pay debt service associated with the acquisition of a former commercial property, now serving as a dormitory.
 
  FY FY
Nongeneral Fund $1,396,236 $1,396,236
•
Provide support to higher education institutions to achieve the goals of the Virginia Higher Education Opportunity Act of 2011 Decision Package
  Provides funding to higher education institutions in support of achieving the goals of the Virginia Higher Education Opportunity Act of 2011 (Top Jobs Act). The Top Jobs Act strives to incentivize higher education institutions to educate and graduate more Virginians, while encouraging more graduates in the sciences, technology, engineering, math, and health care fields, as well as supporting underrepresented students to graduate from higher education institutions. The goal is to achieve 100,000 additional undergraduate degrees by 2025 in order to keep the Commonwealth economically competitive, both nationally and internationally. The funding is also intended to slow the rising costs of tuition and fees in order to keep higher education both affordable and accessible.
 
  FY FY
General Fund $1,116,062 $1,116,062
•
Increase nongeneral fund appropriation to support the operation of new dormitories Decision Package
  Adjusts the auxiliary enterprise appropriation and positions to provide sufficient maintenance for the university's newest student housing complexes.
 
  FY FY
Nongeneral Fund $787,921 $787,921
Positions 14.00 14.00
•
Establish an eLearning platform Decision Package
  Provides funding for the creation of a campus-wide eLearning platform to support blended and online instruction in the professional schools and graduate programs as well as provide ongoing learning opportunities.
 
  FY FY
General Fund $259,096 $348,206
Nongeneral Fund $127,615 $251,794
Positions 2.00 2.00
•
Annualize faculty salary increases Decision Package
  Annualizes the funding for a three percent faculty salary increase provided in 2014.
 
  FY FY
General Fund $126,141 $126,141
•
Eliminate second year merger study funding Decision Package
  Reflects the conclusion of a study on the potential merger or partnership between the university and Eastern Virginia Medical School with a status report scheduled for release on or before June 30, 2015.
 
  FY FY
General Fund $0 ($200,000)
•
Increase undergraduate student financial assistance Decision Package
  Increases funding for need-based financial aid for in-state undergraduate students.
 
  FY FY
General Fund $100,000 $100,000
•
Increase graduate student financial assistance Decision Package
  Increases financial aid to retain and attract qualified graduate students to assist with the university's research program.
 
  FY FY
General Fund $72,322 $72,322
•
Fund changes in state employee workers' compensation premiums Decision Package
  Adjusts the agency's budget for workers' compensation premiums based on the allocation of 2015 and 2016 program costs provided by the Department of Human Resource Management. The allocation is based on the historical experience of the agency and reflects the current policy of providing agencies with 50 percent of any increased costs and allowing agencies to retain 50 percent of any reduced costs.
 
  FY FY
General Fund ($45,771) ($43,588)
•
Adjust funding for premium changes in the Automobile Insurance Liability program Decision Package
  Adjusts agency funding for the approved premium changes in the state's Automobile Insurance Liability program.
 
  FY FY
General Fund $41,372 $41,372
•
Adjust agency appropriation for the cost of Performance Budgeting system charges Decision Package
  Provides appropriation to pay for the agency's share of ongoing Performance Budgeting system operating and maintenance costs. The general fund share of this cost was previously budgeted in Central Appropriations.
 
  FY FY
General Fund $4,195 $4,195
•
Fund agency costs for the new Cardinal accounting system Decision Package
  Provides appropriation to the agency's budget to pay for the agency's share of the costs for the new Cardinal accounting system. The Department of Accounts allocates the yearly cost of the system to agencies based upon the number of transactions the agency completed in the previous fiscal year.
 
  FY FY
General Fund $0 $1,831
•
Adjust funding to agencies for information technology and telecommunication charges Decision Package
  Adjusts the agency budget for information technology and telecommunication charges based on the required cost of living adjustments contained in the Northrop Grumman contract and the elimination of the debt recovery surcharge originally approved by the Joint Legislative Audit and Review Commission on July 12, 2010.
 
  FY FY
General Fund ($436) ($431)
•
Adjust funding for state agency Line of Duty costs Decision Package
  Adjusts funding for state agency Line of Duty Act premiums based on the 2015 and 2016 premium rates set by the Virginia Retirement System.
 
  FY FY
General Fund $106 $106
•
Eliminate new TJ21 funding General Assembly Adjustment
  This amendment removes the proposed new funding in the budget as introduced in the TJ21 funding categories.
 
  FY FY
General Fund ($1,375,158) ($1,464,268)
Nongeneral Fund ($127,615) ($251,794)
Positions (2.00) (2.00)
•
Eliminate new undergraduate need-based aid General Assembly Adjustment
  This amendment eliminates the additional undergraduate need-based financial aid funding included in the introduced budget.
 
  FY FY
General Fund ($100,000) ($100,000)
•
Eliminate new graduate financial aid General Assembly Adjustment
  This amendment eliminates the new graduate financial aid funding that was included in the introduced budget.
 
  FY FY
General Fund ($72,322) ($72,322)
Capital Project Requests (in order of largest to smallest)
•
Renovate dormitories
  Provides support for exterior and interior repairs to the institution's dormitories to ensure a safe, operational, and code compliant housing environment. The project will be funded from the issuance of 9(c) revenue bonds.
 
  FY FY
Nongeneral Fund $16,000,000 $0
•
Improve auxilliary facitlities
  Provides funding for improvements to conference services, dining services, parking, recreational facilities, and student services. This project will be funded from the issuance of 9(d) revenue bonds.
 
  FY FY
Nongeneral Fund $10,000,000 $0


p3_bullets - Official Enacted Budget - 07-18-2025 09:30:27