Virginia Cooperative Extension and Agricultural Experiment Station [229]
Secretarial Area: Education
Operating Budget Summary
This table shows the Governor's proposed budget for the next two years and the agency's official budget for the previous six years.
more...
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly $64,696,894 $18,540,572 $83,237,466
2008-2010 2010 Chapter 872, 2010 Acts of Assembly $63,547,485 $18,540,572 $82,088,057
2010-2012 2011 Chapter 2, 2012 Acts of Assembly $62,497,469 $23,446,345 $85,943,814
2010-2012 2012 Chapter 2, 2012 Acts of Assembly $59,537,854 $18,540,572 $78,078,426
2012-2014 2013 Chapter 1, 2014 Acts of Assembly $60,491,795 $18,654,374 $79,146,169
2012-2014 2014 Chapter 1, 2014 Acts of Assembly $61,904,766 $18,726,135 $80,630,901
2014-2016 2015 Chapter 665, 2015 Acts of Assembly $65,244,945 $18,773,112 $84,018,057
2014-2016 2015 Previous Legislative Appropriation $64,840,171 $18,773,112 $83,613,283
2014-2016 2015 Governor's Amendments $108,531 $0 $108,531
2014-2016 2015 General Assembly Adjustments $296,243 $0 $296,243
2014-2016 2016 Chapter 665, 2015 Acts of Assembly $65,717,694 $18,774,331 $84,492,025
2014-2016 2016 Previous Legislative Appropriation $64,841,941 $18,774,331 $83,616,272
2014-2016 2016 Governor's Amendments $108,531 $0 $108,531
2014-2016 2016 General Assembly Adjustments $767,222 $0 $767,222
Positions Budget Summary
Biennium Fiscal Year Source GF NGF Total
2008-2010 2009 Chapter 872, 2010 Acts of Assembly 689.94 384.47 1,074.41
2008-2010 2010 Chapter 872, 2010 Acts of Assembly 689.94 384.47 1,074.41
2010-2012 2011 Chapter 2, 2012 Acts of Assembly 689.94 384.47 1,074.41
2010-2012 2012 Chapter 2, 2012 Acts of Assembly 721.94 384.47 1,106.41
2012-2014 2013 Chapter 1, 2014 Acts of Assembly 721.94 384.47 1,106.41
2012-2014 2014 Chapter 1, 2014 Acts of Assembly 727.24 388.27 1,115.51
2014-2016 2015 Chapter 665, 2015 Acts of Assembly 726.24 388.27 1,114.51
2014-2016 2015 Previous Legislative Appropriation 726.24 388.27 1,114.51
2014-2016 2015 Governor's Amendments 0.00 0.00 0.00
2014-2016 2015 General Assembly Adjustments 0.00 0.00 0.00
2014-2016 2016 Chapter 665, 2015 Acts of Assembly 726.24 388.27 1,114.51
2014-2016 2016 Previous Legislative Appropriation 726.24 388.27 1,114.51
2014-2016 2016 Governor's Amendments 0.00 0.00 0.00
2014-2016 2016 General Assembly Adjustments 0.00 0.00 0.00
Operating Budget Addenda (in order of greatest impact)
Transfer general fund appropriation for health insurance to cooperative extension Decision Package
  Transfers appropriation for health insurance from Virginia Tech to account for expenditures in cooperative extension.
 
  FY FY
General Fund $108,531 $108,531
Provides funding for a technical adjustment for health insurance premiums General Assembly Adjustment
  This amendment provides $296,243 from the general fund in each year for a shortfall related to rate increases under the 2014-2015 Central Appropriations distributions. These amounts are what the agency calculates would represent the amount that should have been distributed based on historical cost-sharing policies related to health insurance rates.
 
  FY FY
General Fund $296,243 $296,243
Provides funds to support a two percent faculty salary increase General Assembly Adjustment
  This amendment provides additional general funds to implement a faculty salary increase.
 
  FY FY
General Fund $0 $470,979


p3_bullets - Official Enacted Budget - 11-02-2025 18:56:44