Operating Plan
(For fiscal year 2025)
Agency Name | Agy Code | Program Code | Program Title | FY 2025 Legislative Appropriation (2024 Appropriation Act) | FY 2025 Legislative Adjustments (Amended Session) | FY 2025 Adjusted Legislative Appropriation (2025 Appropriation Act) | FY 2025 Administrative Execution Adjustments | FY 2025 Current Adjusted Appropriation |
---|---|---|---|---|---|---|---|---|
Department of Veterans Services | 912 | 430 | State Health Services | $118,067,122 | $4,660,000 | $122,727,122 | ($115,017,122) | $7,710,000 |
Department of Veterans Services | 912 | 467 | Veterans Benefit Services | $36,990,477 | $0 | $36,990,477 | $1,806,677 | $38,797,154 |
Department of Veterans Services | 912 | 499 | Administrative and Support Services | $4,670,398 | $812,142 | $5,482,540 | $579,127 | $6,061,667 |
Department of Veterans Services | 912 | 502 | Historic and Commemorative Attraction Management | $7,922,681 | $0 | $7,922,681 | $172,807 | $8,095,488 |
Totals | $167,650,678 | $5,472,142 | $173,122,820 | ($112,458,511) | $60,664,309 |
p151 - Budget Execution Adjustments - 06-07-2025 17:47:16