Operating Plan
(For fiscal year 2025)
Agency Name | Agy Code | Program Code | Program Title | FY 2025 Legislative Appropriation (2024 Appropriation Act) | FY 2025 Legislative Adjustments (Amended Session) | FY 2025 Adjusted Legislative Appropriation (2025 Appropriation Act) | FY 2025 Administrative Execution Adjustments | FY 2025 Current Adjusted Appropriation |
---|---|---|---|---|---|---|---|---|
Department of Aviation | 841 | 654 | Financial Assistance for Airports | $32,157,020 | $0 | $32,157,020 | $12,105,000 | $44,262,020 |
Department of Aviation | 841 | 655 | Air Transportation System Planning, Regulation, Communication and Education | $4,097,545 | $0 | $4,097,545 | $114,170 | $4,211,715 |
Department of Aviation | 841 | 656 | State Aircraft Flight Operations | $3,651,896 | $0 | $3,651,896 | ($48,124) | $3,603,772 |
Department of Aviation | 841 | 699 | Administrative and Support Services | $3,252,965 | $0 | $3,252,965 | $1,046,421 | $4,299,386 |
Totals | $43,159,426 | $0 | $43,159,426 | $13,217,467 | $56,376,893 |
p151 - Budget Execution Adjustments - 06-07-2025 17:45:18