Operating Plan
(For fiscal year 2025)
Agency Name | Agy Code | Program Code | Program Title | FY 2025 Legislative Appropriation (2024 Appropriation Act) | FY 2025 Legislative Adjustments (Amended Session) | FY 2025 Adjusted Legislative Appropriation (2025 Appropriation Act) | FY 2025 Administrative Execution Adjustments | FY 2025 Current Adjusted Appropriation |
---|---|---|---|---|---|---|---|---|
Department for the Blind and Vision Impaired | 702 | 142 | Statewide Library Services | $1,425,674 | $20,000 | $1,445,674 | $0 | $1,445,674 |
Department for the Blind and Vision Impaired | 702 | 191 | State Education Services | $2,074,435 | $0 | $2,074,435 | $2,000 | $2,076,435 |
Department for the Blind and Vision Impaired | 702 | 454 | Rehabilitation Assistance Services | $15,524,499 | $0 | $15,524,499 | ($52,000) | $15,472,499 |
Department for the Blind and Vision Impaired | 702 | 497 | Regional Office Support and Administration | $3,098,229 | $0 | $3,098,229 | $0 | $3,098,229 |
Department for the Blind and Vision Impaired | 702 | 499 | Administrative and Support Services | $7,030,241 | $0 | $7,030,241 | $946,233 | $7,976,474 |
Department for the Blind and Vision Impaired | 702 | 810 | Rehabilitative Industries | $58,000,000 | $0 | $58,000,000 | ($684,486) | $57,315,514 |
Totals | $87,153,078 | $20,000 | $87,173,078 | $211,747 | $87,384,825 |
p151 - Budget Execution Adjustments - 06-07-2025 17:50:11