Operating Plan
(For fiscal year 2025)
Agency Name | Agy Code | Program Code | Program Title | FY 2025 Legislative Appropriation (2024 Appropriation Act) | FY 2025 Legislative Adjustments (Amended Session) | FY 2025 Adjusted Legislative Appropriation (2025 Appropriation Act) | FY 2025 Administrative Execution Adjustments | FY 2025 Current Adjusted Appropriation |
---|---|---|---|---|---|---|---|---|
Wilson Workforce and Rehabilitation Center | 203 | 454 | Rehabilitation Assistance Services | $13,908,478 | $0 | $13,908,478 | $926,666 | $14,835,144 |
Wilson Workforce and Rehabilitation Center | 203 | 498 | Facility Administrative and Support Services | $11,345,651 | $0 | $11,345,651 | $203,028 | $11,548,679 |
Totals | $25,254,129 | $0 | $25,254,129 | $1,129,693 | $26,383,822 |
p151 - Budget Execution Adjustments - 06-07-2025 20:22:00