Operating Plan
(For fiscal year 2025)
Agency Name | Agy Code | Program Code | Program Title | FY 2025 Legislative Appropriation (2024 Appropriation Act) | FY 2025 Legislative Adjustments (Amended Session) | FY 2025 Adjusted Legislative Appropriation (2025 Appropriation Act) | FY 2025 Administrative Execution Adjustments | FY 2025 Current Adjusted Appropriation |
---|---|---|---|---|---|---|---|---|
Children's Services Act | 200 | 453 | Protective Services | $435,341,242 | $37,042,723 | $472,383,965 | ($102,732,729) | $369,651,236 |
Children's Services Act | 200 | 499 | Administrative and Support Services | $2,939,446 | $0 | $2,939,446 | $30,652 | $2,970,098 |
Totals | $438,280,688 | $37,042,723 | $475,323,411 | ($102,702,077) | $372,621,334 |
p151 - Budget Execution Adjustments - 06-07-2025 17:42:59