Operating Plan
(For fiscal year 2025)
Agency Name | Agy Code | Program Code | Program Title | FY 2025 Legislative Appropriation (2024 Appropriation Act) | FY 2025 Legislative Adjustments (Amended Session) | FY 2025 Adjusted Legislative Appropriation (2025 Appropriation Act) | FY 2025 Administrative Execution Adjustments | FY 2025 Current Adjusted Appropriation |
---|---|---|---|---|---|---|---|---|
Department of Elections | 132 | 723 | Electoral Services | $22,206,957 | $750,000 | $22,956,957 | $18,153,347 | $41,110,304 |
Department of Elections | 132 | 780 | Financial Assistance for Electoral Services | $11,349,961 | $0 | $11,349,961 | $308,491 | $11,658,452 |
Totals | $33,556,918 | $750,000 | $34,306,918 | $18,461,838 | $52,768,756 |
p151 - Budget Execution Adjustments - 06-07-2025 17:55:54