Capital Project Lifetime Expenditures
|
Project: 18056 Construct Widewater State Park
Agency: Department of Conservation and Recreation (199)
Project Type: New Construction
Eligible for pooled funding: No
|
||||||
|---|---|---|---|---|---|---|
| Year | Agency Code | Fund Detail Code | Fund Detail Name | Subobject Code | Subobject Name | YTD Expenditure Amount |
| 2014 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $24,250 |
| 2014 | 199 | 08200 | Vpba Projects | 1534 | Equipment Rentals | $375 |
| 2014 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $562 |
| 2015 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $497 |
| 2015 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $203,114 |
| 2016 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $291,366 |
| 2016 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $197,096 |
| 2016 | 199 | 08200 | Vpba Projects | 1248 | Media Services | $203 |
| 2016 | 199 | 08200 | Vpba Projects | 1268 | Skilled Services | $48,925 |
| 2016 | 199 | 08200 | Vpba Projects | 1542 | Electrical Service Charges | $13,845 |
| 2016 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $8,509 |
| 2016 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $1,349 |
| 2017 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $7,739 |
| 2017 | 199 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $1,379,325 |
| 2017 | 199 | 08200 | Vpba Projects | 1372 | Architectural and Engineering Supplies | $48 |
| 2017 | 199 | 08200 | Vpba Projects | 1252 | Electrical Repair and Maintenance Services | $6,518 |
| 2017 | 199 | 08200 | Vpba Projects | 1248 | Media Services | $115 |
| 2017 | 199 | 08200 | Vpba Projects | 1268 | Skilled Services | $2,575 |
| 2017 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $151,752 |
| 2018 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $99,408 |
| 2018 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $46,490 |
| 2018 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $25,596 |
| 2018 | 199 | 08200 | Vpba Projects | 1248 | Media Services | $105 |
| 2018 | 199 | 08200 | Vpba Projects | 1285 | Travel, Subsistence, and Lodging | $108 |
| 2018 | 199 | 08200 | Vpba Projects | 1542 | Electrical Service Charges | $10,058 |
| 2018 | 199 | 08200 | Vpba Projects | 1166 | Defined Contribution Match - VRS Hybrid Retirement Plan | $8 |
| 2018 | 199 | 08200 | Vpba Projects | 1117 | VSDP and Long-term Disability Insurance | $5 |
| 2018 | 199 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $1,297,437 |
| 2018 | 199 | 08200 | Vpba Projects | 1112 | Federal Old-Age Insurance for Salaried State Employees (Salaried Social Security and Medicare) | $58 |
| 2018 | 199 | 08200 | Vpba Projects | 1111 | Employer Retirement Contributions – VRS Defined Benefits program | $100 |
| 2018 | 199 | 08200 | Vpba Projects | 1288 | Travel, Meal Reimbursements - Not Reportable to the IRS | $76 |
| 2018 | 199 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $3,299,271 |
| 2018 | 199 | 08200 | Vpba Projects | 1116 | Retiree Health (Medical/Hospitalization) Insurance Credit Premium | $9 |
| 2018 | 199 | 08200 | Vpba Projects | 1115 | Medical/Hospitalization Insurance (Annual Employer Health Insurance Premium) | $212 |
| 2018 | 199 | 08200 | Vpba Projects | 1114 | Group Life Insurance | $10 |
| 2018 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $142 |
| 2018 | 199 | 08200 | Vpba Projects | 1122 | Salaries, Appointed Officials | $802 |
| 2019 | 199 | 02650 | State Park Acquisition And Dev | 2111 | Acquisition, Property | $8,828 |
| 2019 | 199 | 02650 | State Park Acquisition And Dev | 1541 | Agency Service Charges | $2,656 |
| 2019 | 199 | 08200 | Vpba Projects | 2274 | Non-Power Repair and Maintenance Equipment | $1,165 |
| 2019 | 199 | 08200 | Vpba Projects | 2275 | Recreational Equipment | $25,532 |
| 2019 | 199 | 08200 | Vpba Projects | 2281 | Built-in Equipment | $4,664 |
| 2019 | 199 | 08200 | Vpba Projects | 2282 | Fixtures | $260 |
| 2019 | 199 | 08200 | Vpba Projects | 2262 | Office Furniture | $1,465 |
| 2019 | 199 | 08200 | Vpba Projects | 2262 | Office Furniture | $29,882 |
| 2019 | 199 | 08200 | Vpba Projects | 2273 | Manufacturing Equipment | $1,801 |
| 2019 | 199 | 08200 | Vpba Projects | 1351 | Building Repair and Maintenance Materials | $701 |
| 2019 | 199 | 08200 | Vpba Projects | 1351 | Building Repair and Maintenance Materials | $12,338 |
| 2019 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $7,332 |
| 2019 | 199 | 08200 | Vpba Projects | 1114 | Group Life Insurance | $116 |
| 2019 | 199 | 08200 | Vpba Projects | 1114 | Group Life Insurance | $137 |
| 2019 | 199 | 08200 | Vpba Projects | 2131 | Site Improvements | $1,302 |
| 2019 | 199 | 08200 | Vpba Projects | 1115 | Medical/Hospitalization Insurance (Annual Employer Health Insurance Premium) | $2,465 |
| 2019 | 199 | 08200 | Vpba Projects | 1115 | Medical/Hospitalization Insurance (Annual Employer Health Insurance Premium) | $2,928 |
| 2019 | 199 | 08200 | Vpba Projects | 1116 | Retiree Health (Medical/Hospitalization) Insurance Credit Premium | $103 |
| 2019 | 199 | 08200 | Vpba Projects | 1116 | Retiree Health (Medical/Hospitalization) Insurance Credit Premium | $122 |
| 2019 | 199 | 08200 | Vpba Projects | 1353 | Electrical Repair and Maintenance Materials | $125 |
| 2019 | 199 | 08200 | Vpba Projects | 1354 | Mechanical Repair and Maintenance Materials | $913 |
| 2019 | 199 | 08200 | Vpba Projects | 1111 | Employer Retirement Contributions – VRS Defined Benefits program | $1,024 |
| 2019 | 199 | 08200 | Vpba Projects | 1112 | Federal Old-Age Insurance for Salaried State Employees (Salaried Social Security and Medicare) | $612 |
| 2019 | 199 | 08200 | Vpba Projects | 1112 | Federal Old-Age Insurance for Salaried State Employees (Salaried Social Security and Medicare) | $721 |
| 2019 | 199 | 08200 | Vpba Projects | 1356 | Highway Repair and Maintenance Materials | $666 |
| 2019 | 199 | 08200 | Vpba Projects | 1378 | Recreational Supplies | $798 |
| 2019 | 199 | 08200 | Vpba Projects | 1111 | Employer Retirement Contributions – VRS Defined Benefits program | $1,045 |
| 2019 | 199 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $350,732 |
| 2019 | 199 | 08200 | Vpba Projects | 1117 | VSDP and Long-term Disability Insurance | $55 |
| 2019 | 199 | 08200 | Vpba Projects | 1117 | VSDP and Long-term Disability Insurance | $65 |
| 2019 | 199 | 08200 | Vpba Projects | 1166 | Defined Contribution Match - VRS Hybrid Retirement Plan | $168 |
| 2019 | 199 | 08200 | Vpba Projects | 1166 | Defined Contribution Match - VRS Hybrid Retirement Plan | $365 |
| 2019 | 199 | 08200 | Vpba Projects | 1123 | Salaries, Classified | $8,823 |
| 2019 | 199 | 08200 | Vpba Projects | 1123 | Salaries, Classified | $10,427 |
| 2019 | 199 | 08200 | Vpba Projects | 1252 | Electrical Repair and Maintenance Services | $114 |
| 2019 | 199 | 08200 | Vpba Projects | 1219 | Inbound Freight Services | $607 |
| 2019 | 199 | 08200 | Vpba Projects | 1248 | Media Services | $494 |
| 2019 | 199 | 08200 | Vpba Projects | 2255 | Power Repair and Maintenance Equipment | $1,990 |
| 2019 | 199 | 08200 | Vpba Projects | 1268 | Skilled Services | $35,152 |
| 2019 | 199 | 08200 | Vpba Projects | 2276 | Traffic Control Equipment | $16,250 |
| 2019 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $222,500 |
| 2019 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $7,927 |
| 2019 | 199 | 08200 | Vpba Projects | 2251 | Agricultural Vehicular Equipment | ($8,250) |
| 2019 | 199 | 08200 | Vpba Projects | 2251 | Agricultural Vehicular Equipment | $11,050 |
| 2019 | 199 | 08200 | Vpba Projects | 2251 | Agricultural Vehicular Equipment | $3,840 |
| 2019 | 199 | 08200 | Vpba Projects | 1263 | Clerical Services | $58 |
| 2020 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $642 |
| 2020 | 199 | 08200 | Vpba Projects | 2253 | Construction Equipment | $60,562 |
| 2020 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $325,814 |
| 2020 | 199 | 08200 | Vpba Projects | 2276 | Traffic Control Equipment | $6,560 |
| 2020 | 199 | 08200 | Vpba Projects | 1268 | Skilled Services | $3,750 |
| 2020 | 199 | 08200 | Vpba Projects | 2255 | Power Repair and Maintenance Equipment | $931 |
| 2020 | 199 | 08200 | Vpba Projects | 1248 | Media Services | $430 |
| 2020 | 199 | 08200 | Vpba Projects | 1123 | Salaries, Classified | $18,955 |
| 2020 | 199 | 08200 | Vpba Projects | 1166 | Defined Contribution Match - VRS Hybrid Retirement Plan | $663 |
| 2020 | 199 | 08200 | Vpba Projects | 1117 | VSDP and Long-term Disability Insurance | $117 |
| 2020 | 199 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $25,000 |
| 2020 | 199 | 08200 | Vpba Projects | 1111 | Employer Retirement Contributions – VRS Defined Benefits program | $1,897 |
| 2020 | 199 | 08200 | Vpba Projects | 1351 | Building Repair and Maintenance Materials | $329 |
| 2020 | 199 | 08200 | Vpba Projects | 1116 | Retiree Health (Medical/Hospitalization) Insurance Credit Premium | $221 |
| 2020 | 199 | 08200 | Vpba Projects | 1115 | Medical/Hospitalization Insurance (Annual Employer Health Insurance Premium) | $4,730 |
| 2020 | 199 | 08200 | Vpba Projects | 1112 | Federal Old-Age Insurance for Salaried State Employees (Salaried Social Security and Medicare) | $1,369 |
| 2020 | 199 | 08200 | Vpba Projects | 1114 | Group Life Insurance | $248 |
| 2020 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $16,200 |
| 2020 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $0 |
| 2020 | 199 | 08200 | Vpba Projects | 2112 | Acquisition, Rights-of-Way | $200 |
| 2021 | 199 | 08200 | Vpba Projects | 1112 | Federal Old-Age Insurance for Salaried State Employees (Salaried Social Security and Medicare) | $119 |
| 2021 | 199 | 08200 | Vpba Projects | 1114 | Group Life Insurance | $22 |
| 2021 | 199 | 08200 | Vpba Projects | 1115 | Medical/Hospitalization Insurance (Annual Employer Health Insurance Premium) | $450 |
| 2021 | 199 | 08200 | Vpba Projects | 1116 | Retiree Health (Medical/Hospitalization) Insurance Credit Premium | $19 |
| 2021 | 199 | 08200 | Vpba Projects | 1351 | Building Repair and Maintenance Materials | $590 |
| 2021 | 199 | 08200 | Vpba Projects | 1111 | Employer Retirement Contributions – VRS Defined Benefits program | $173 |
| 2021 | 199 | 08200 | Vpba Projects | 1166 | Defined Contribution Match - VRS Hybrid Retirement Plan | $58 |
| 2021 | 199 | 08200 | Vpba Projects | 1219 | Inbound Freight Services | $150 |
| 2021 | 199 | 08200 | Vpba Projects | 1117 | VSDP and Long-term Disability Insurance | $10 |
| 2021 | 199 | 08200 | Vpba Projects | 1123 | Salaries, Classified | $1,648 |
| 2021 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $3,933 |
| 2021 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $10,306 |
| 2022 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $146,483 |
| 2022 | 199 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $3,121,623 |
| 2022 | 199 | 08200 | Vpba Projects | 2131 | Site Improvements | $1,159 |
| 2022 | 199 | 08200 | Vpba Projects | 2262 | Office Furniture | $5,226 |
| 2022 | 199 | 08200 | Vpba Projects | 2255 | Power Repair and Maintenance Equipment | $899 |
| 2022 | 199 | 08200 | Vpba Projects | 2255 | Power Repair and Maintenance Equipment | $6,685 |
| 2022 | 199 | 08200 | Vpba Projects | 1312 | Office Supplies | $246 |
| 2023 | 199 | 08200 | Vpba Projects | 2264 | Office Machines | $1,396 |
| 2023 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $1,440 |
| 2023 | 199 | 08200 | Vpba Projects | 2133 | Utilities | $20,695 |
| 2023 | 199 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $2,193,615 |
| 2023 | 199 | 08200 | Vpba Projects | 1267 | Production Services | $18,750 |
| 2023 | 199 | 08200 | Vpba Projects | 1256 | Mechanical Repair and Maintenance Services | $980 |
| 2023 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $134,167 |
| 2023 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | ($39,321) |
| 2024 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $13,665 |
| 2024 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | ($3,800) |
| 2024 | 199 | 08200 | Vpba Projects | 1256 | Mechanical Repair and Maintenance Services | $0 |
| 2024 | 199 | 08200 | Vpba Projects | 1252 | Electrical Repair and Maintenance Services | $18,383 |
| 2024 | 199 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $0 |
| 2024 | 199 | 08200 | Vpba Projects | 2131 | Site Improvements | $8,525 |
| 2024 | 199 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $191,912 |
| 2024 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $192 |
| 2024 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $0 |
| 2025 | 199 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $1,279 |
| 2025 | 199 | 08200 | Vpba Projects | 1351 | Building Repair and Maintenance Materials | $13,365 |
| 2025 | 199 | 08200 | Vpba Projects | 1352 | Custodial Repair and Maintenance Materials | $705 |
| 2025 | 199 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $26,383 |
| 2025 | 199 | 08200 | Vpba Projects | 2131 | Site Improvements | $36,245 |
| 2025 | 199 | 08200 | Vpba Projects | 2131 | Site Improvements | $11,481 |
| 2025 | 199 | 08200 | Vpba Projects | 1242 | Fiscal Services | $16 |
| 2025 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $14,140 |
| 2025 | 199 | 08200 | Vpba Projects | 2276 | Traffic Control Equipment | $785 |
| 2026 | 199 | 08200 | Vpba Projects | 2276 | Traffic Control Equipment | $355 |
| 2026 | 199 | 08200 | Vpba Projects | 1253 | Equipment Repair and Maintenance Services | $400 |
| 2026 | 199 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $3,530 |
| 2026 | 199 | 08200 | Vpba Projects | 1356 | Highway Repair and Maintenance Materials | $527 |
| Total | $14,328,355 | |||||
be220 Capital Project Lifetime Expenditures - 11-07-2025 11:46:46
