Capital Project Lifetime Expenditures
|
Project: 17276 Authorize the replacement of Western State Hospital
Agency: Department of Behavioral Health and Developmental Services (720)
Project Type: New Construction
Eligible for pooled funding: No
|
||||||
|---|---|---|---|---|---|---|
| Year | Agency Code | Fund Detail Code | Fund Detail Name | Subobject Code | Subobject Name | YTD Expenditure Amount |
| 2007 | 720 | 01000 | General Fund | 1227 | Employee Training - Transportation, Lodging, Meals, and Incidentals: | $282 |
| 2007 | 720 | 01000 | General Fund | 1226 | Employee Training Consulting Services: | $2,999 |
| 2007 | 720 | 01000 | General Fund | 1244 | Management Services | $1,500 |
| 2007 | 720 | 01000 | General Fund | 1283 | Travel, Public Carriers | $770 |
| 2007 | 720 | 01000 | General Fund | 1264 | Food and Dietary Services | $188 |
| 2007 | 720 | 01000 | General Fund | 1248 | Media Services | $1,060 |
| 2007 | 720 | 01000 | General Fund | 1261 | Architectural and Engineering Services | $404,402 |
| 2007 | 720 | 01000 | General Fund | 1285 | Travel, Subsistence, and Lodging | $726 |
| 2007 | 720 | 01000 | General Fund | 1268 | Skilled Services | $2,853 |
| 2008 | 720 | 01000 | General Fund | 1268 | Skilled Services | $71,527 |
| 2008 | 720 | 01000 | General Fund | 1261 | Architectural and Engineering Services | $892,356 |
| 2009 | 720 | 01000 | General Fund | 1264 | Food and Dietary Services | $213 |
| 2009 | 720 | 01000 | General Fund | 1261 | Architectural and Engineering Services | $23,498 |
| 2009 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $203,213 |
| 2010 | 720 | 08200 | Vpba Projects | 1215 | Printing Services | $785 |
| 2010 | 720 | 08200 | Vpba Projects | 1248 | Media Services | $270 |
| 2010 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $190,795 |
| 2010 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $341,200 |
| 2010 | 720 | 08200 | Vpba Projects | 1264 | Food and Dietary Services | $1,549 |
| 2010 | 720 | 08200 | Vpba Projects | 2328 | Construction, Buildings Improvements | $0 |
| 2010 | 720 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $5,936,345 |
| 2011 | 720 | 08200 | Vpba Projects | 2133 | Utilities | $447,000 |
| 2011 | 720 | 08200 | Vpba Projects | 1278 | VITA Information Technology Infrastructure Services (Provided by VITA) | $1,016 |
| 2011 | 720 | 08200 | Vpba Projects | 1141 | Wages, General | $1,926 |
| 2011 | 720 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $11,409,573 |
| 2011 | 720 | 08200 | Vpba Projects | 1113 | Federal Old-Age Insurance for Wage-Earning State Employees (Wage Social Security and Medicare) | $147 |
| 2011 | 720 | 08200 | Vpba Projects | 2328 | Construction, Buildings Improvements | $7,595,595 |
| 2011 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $675,811 |
| 2011 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $141,094 |
| 2012 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $31,203 |
| 2012 | 720 | 08200 | Vpba Projects | 1165 | Employee Retirement Contributions – VRS Defined Benefits program | $25 |
| 2012 | 720 | 08200 | Vpba Projects | 1247 | Legal Services | $25 |
| 2012 | 720 | 08200 | Vpba Projects | 1123 | Salaries, Classified | $1,374 |
| 2012 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $1,571,699 |
| 2012 | 720 | 08200 | Vpba Projects | 1544 | Water and Sewer Service Charges | $185 |
| 2012 | 720 | 08200 | Vpba Projects | 2218 | Computer Software Purchases | $596 |
| 2012 | 720 | 08200 | Vpba Projects | 2328 | Construction, Buildings Improvements | $0 |
| 2012 | 720 | 08200 | Vpba Projects | 1117 | VSDP and Long-term Disability Insurance | $9 |
| 2012 | 720 | 08200 | Vpba Projects | 2133 | Utilities | $61,866 |
| 2012 | 720 | 08200 | Vpba Projects | 1312 | Office Supplies | $366 |
| 2012 | 720 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $44,912,322 |
| 2012 | 720 | 08200 | Vpba Projects | 1111 | Employer Retirement Contributions – VRS Defined Benefits program | $106 |
| 2012 | 720 | 08200 | Vpba Projects | 1112 | Federal Old-Age Insurance for Salaried State Employees (Salaried Social Security and Medicare) | $103 |
| 2012 | 720 | 08200 | Vpba Projects | 1114 | Group Life Insurance | $14 |
| 2012 | 720 | 08200 | Vpba Projects | 1115 | Medical/Hospitalization Insurance (Annual Employer Health Insurance Premium) | $100 |
| 2012 | 720 | 08200 | Vpba Projects | 1116 | Retiree Health (Medical/Hospitalization) Insurance Credit Premium | $14 |
| 2012 | 720 | 08200 | Vpba Projects | 1138 | Deferred Compensation Match Payments | $10 |
| 2013 | 720 | 02003 | Dbhds Special Revenue Fund | 2322 | Construction, Buildings | $14,413,895 |
| 2013 | 720 | 02003 | Dbhds Special Revenue Fund | 1268 | Skilled Services | $586,105 |
| 2013 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $50,118 |
| 2013 | 720 | 08200 | Vpba Projects | 2242 | Medical and Dental Equipment | $466 |
| 2013 | 720 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $14,716,899 |
| 2013 | 720 | 08200 | Vpba Projects | 2328 | Construction, Buildings Improvements | $9,339,622 |
| 2013 | 720 | 08200 | Vpba Projects | 2218 | Computer Software Purchases | $118 |
| 2013 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $741,362 |
| 2014 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $1,156,934 |
| 2014 | 720 | 08200 | Vpba Projects | 1543 | Refuse Service Charges | $16,192 |
| 2014 | 720 | 08200 | Vpba Projects | 2248 | Medical and Laboratory Equipment Improvements | $6,486 |
| 2014 | 720 | 08200 | Vpba Projects | 2328 | Construction, Buildings Improvements | $2,953 |
| 2014 | 720 | 08200 | Vpba Projects | 2131 | Site Improvements | $7,240 |
| 2014 | 720 | 08200 | Vpba Projects | 1219 | Inbound Freight Services | $470 |
| 2014 | 720 | 08200 | Vpba Projects | 1535 | Building Rentals | $7,150 |
| 2014 | 720 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $16,154,436 |
| 2014 | 720 | 08200 | Vpba Projects | 2241 | Laboratory Equipment | $1,261,747 |
| 2014 | 720 | 08200 | Vpba Projects | 1352 | Custodial Repair and Maintenance Materials | $1,869 |
| 2014 | 720 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $11,837 |
| 2014 | 720 | 08200 | Vpba Projects | 2263 | Office Incidentals | $2,417 |
| 2014 | 720 | 08200 | Vpba Projects | 2264 | Office Machines | $49,412 |
| 2014 | 720 | 08200 | Vpba Projects | 2271 | Household Equipment | $924,990 |
| 2014 | 720 | 08200 | Vpba Projects | 2231 | Electronic Equipment | $69,440 |
| 2014 | 720 | 08200 | Vpba Projects | 1398 | Inter-Agency Recoveries for Supplies and Materials | $47 |
| 2014 | 720 | 08200 | Vpba Projects | 2281 | Built-in Equipment | $502,113 |
| 2014 | 720 | 08200 | Vpba Projects | 2272 | Law Enforcement Equipment | $6,964 |
| 2014 | 720 | 08200 | Vpba Projects | 2274 | Non-Power Repair and Maintenance Equipment | $40,085 |
| 2014 | 720 | 08200 | Vpba Projects | 2274 | Non-Power Repair and Maintenance Equipment | $0 |
| 2014 | 720 | 08200 | Vpba Projects | 2275 | Recreational Equipment | $201,856 |
| 2014 | 720 | 08200 | Vpba Projects | 1278 | VITA Information Technology Infrastructure Services (Provided by VITA) | $1,095 |
| 2014 | 720 | 08200 | Vpba Projects | 2262 | Office Furniture | $607,108 |
| 2014 | 720 | 08200 | Vpba Projects | 2242 | Medical and Dental Equipment | $717,694 |
| 2014 | 720 | 08200 | Vpba Projects | 2251 | Agricultural Vehicular Equipment | $51,339 |
| 2014 | 720 | 08200 | Vpba Projects | 2255 | Power Repair and Maintenance Equipment | $25,997 |
| 2014 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $182,426 |
| 2014 | 720 | 08200 | Vpba Projects | 1212 | Outbound Freight Services | $97,079 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 2322 | Construction, Buildings | $576,974 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 1268 | Skilled Services | $74,459 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 1268 | Skilled Services | $18,653 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 1268 | Skilled Services | $3,600 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 1268 | Skilled Services | $95,283 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 2328 | Construction, Buildings Improvements | $148,661 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 2328 | Construction, Buildings Improvements | $596,330 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 2322 | Construction, Buildings | $993,492 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 1261 | Architectural and Engineering Services | $29,775 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 1261 | Architectural and Engineering Services | $2,822 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 1261 | Architectural and Engineering Services | $191,961 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 1261 | Architectural and Engineering Services | $1,200 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 2262 | Office Furniture | $276 |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 2262 | Office Furniture | ($276) |
| 2015 | 720 | 02003 | Dbhds Special Revenue Fund | 2271 | Household Equipment | $40 |
| 2015 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $56,294 |
| 2015 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $267,209 |
| 2015 | 720 | 08200 | Vpba Projects | 2262 | Office Furniture | $2,435 |
| 2015 | 720 | 08200 | Vpba Projects | 2281 | Built-in Equipment | $72,800 |
| 2015 | 720 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $174,320 |
| 2015 | 720 | 08200 | Vpba Projects | 1272 | VITA Pass Thru Charges | $61,038 |
| 2015 | 720 | 08200 | Vpba Projects | 2271 | Household Equipment | $499 |
| 2016 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $11,814 |
| 2016 | 720 | 08200 | Vpba Projects | 2322 | Construction, Buildings | $604,643 |
| 2016 | 720 | 08200 | Vpba Projects | 2278 | Specific Use Equipment Improvements | $23,242 |
| 2016 | 720 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $4,716 |
| 2016 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $58,852 |
| 2016 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $5,546 |
| 2016 | 720 | 08200 | Vpba Projects | 2242 | Medical and Dental Equipment | $3,591 |
| 2016 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $15,629 |
| 2017 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $67,399 |
| 2017 | 720 | 08200 | Vpba Projects | 1542 | Electrical Service Charges | $57,958 |
| 2017 | 720 | 08200 | Vpba Projects | 1215 | Printing Services | $3,016 |
| 2017 | 720 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $3,834 |
| 2017 | 720 | 08200 | Vpba Projects | 2281 | Built-in Equipment | $4,510 |
| 2017 | 720 | 08200 | Vpba Projects | 2328 | Construction, Buildings Improvements | $352,832 |
| 2017 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $206,229 |
| 2018 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $56,201 |
| 2018 | 720 | 08200 | Vpba Projects | 1264 | Food and Dietary Services | $812 |
| 2018 | 720 | 08200 | Vpba Projects | 2328 | Construction, Buildings Improvements | $90,970 |
| 2018 | 720 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $2,343 |
| 2018 | 720 | 08200 | Vpba Projects | 1215 | Printing Services | $2,310 |
| 2018 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $9,683 |
| 2019 | 720 | 02003 | Dbhds Special Revenue Fund | 2322 | Construction, Buildings | $99,675 |
| 2019 | 720 | 02003 | Dbhds Special Revenue Fund | 1261 | Architectural and Engineering Services | $14,366 |
| 2019 | 720 | 02003 | Dbhds Special Revenue Fund | 1268 | Skilled Services | $62,403 |
| 2019 | 720 | 02003 | Dbhds Special Revenue Fund | 2328 | Construction, Buildings Improvements | $26,453 |
| 2020 | 720 | 02003 | Dbhds Special Revenue Fund | 2328 | Construction, Buildings Improvements | ($26,453) |
| 2020 | 720 | 02003 | Dbhds Special Revenue Fund | 1268 | Skilled Services | ($62,403) |
| 2020 | 720 | 02003 | Dbhds Special Revenue Fund | 1261 | Architectural and Engineering Services | ($14,366) |
| 2020 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $328,866 |
| 2020 | 720 | 08200 | Vpba Projects | 2328 | Construction, Buildings Improvements | $11,600 |
| 2021 | 720 | 08200 | Vpba Projects | 2328 | Construction, Buildings Improvements | $92,800 |
| 2021 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $179,481 |
| 2022 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $62,790 |
| 2023 | 720 | 02003 | Dbhds Special Revenue Fund | 1261 | Architectural and Engineering Services | $495,580 |
| 2023 | 720 | 02003 | Dbhds Special Revenue Fund | 2328 | Construction, Buildings Improvements | $275,644 |
| 2023 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $15,711 |
| 2023 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $21,944 |
| 2024 | 720 | 02003 | Dbhds Special Revenue Fund | 2328 | Construction, Buildings Improvements | $7,525 |
| 2024 | 720 | 02003 | Dbhds Special Revenue Fund | 1261 | Architectural and Engineering Services | $71,561 |
| 2024 | 720 | 02003 | Dbhds Special Revenue Fund | 1268 | Skilled Services | $9,342 |
| 2024 | 720 | 02003 | Dbhds Special Revenue Fund | 2271 | Household Equipment | $1,491 |
| 2024 | 720 | 08200 | Vpba Projects | 1261 | Architectural and Engineering Services | $23,000 |
| 2024 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $1,535 |
| 2024 | 720 | 08200 | Vpba Projects | 2328 | Construction, Buildings Improvements | $182,171 |
| 2024 | 720 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $1,658 |
| 2024 | 720 | 08200 | Vpba Projects | 2262 | Office Furniture | $5,236 |
| 2025 | 720 | 08200 | Vpba Projects | 1541 | Agency Service Charges | $1,728 |
| 2025 | 720 | 08200 | Vpba Projects | 2328 | Construction, Buildings Improvements | $16,464 |
| 2025 | 720 | 08200 | Vpba Projects | 1268 | Skilled Services | $2,138 |
| Total | $143,746,588 | |||||
be220 Capital Project Lifetime Expenditures - 11-09-2025 06:58:32
