Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Virginia Alcoholic Beverage Control Authority (999) |
|---|---|---|---|---|---|---|---|---|
| 304 | Crime Detection, Investigation, and Apprehension | $34,416,173 | $0 | $34,416,173 | $0.00 | $34,416,173.00 | $23,786,324.17 | $10,629,848.83 |
| 801 | Alcoholic Beverage Merchandising | $1,099,910,490 | $0 | $1,099,910,490 | $176,307.98 | $1,100,086,797.98 | $928,748,039.71 | $171,338,758.27 |
| Agency Totals | $1,134,326,663 | $0 | $1,134,326,663 | $176,307.98 | $1,134,502,970.98 | $952,534,363.88 | $181,968,607.10 | |
| Grand Totals | $1,134,326,663 | $0 | $1,134,326,663 | $176,307.98 | $1,134,502,970.98 | $952,534,363.88 | $181,968,607.10 | |
be150 Operating Plan - 10-06-2026 07:21:15
