Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Department of Behavioral Health and Developmental Services (720) |
|---|---|---|---|---|---|---|---|---|
| 444 | Central Office Managed Community and Individual Health Services | $157,904,251 | $0 | $157,904,251 | $63,885,146.26 | $221,789,397.26 | $141,608,222.68 | $80,181,174.58 |
| 499 | Administrative and Support Services | $168,852,377 | $0 | $168,852,377 | $21,191,420.79 | $190,043,797.79 | $162,183,231.31 | $27,860,566.48 |
| 561 | Regulation of Public Facilities and Services | $13,060,590 | $0 | $13,060,590 | $312,740.00 | $13,373,330.00 | $10,744,358.20 | $2,628,971.80 |
| Agency Totals | $339,817,218 | $0 | $339,817,218 | $85,389,307.05 | $425,206,525.05 | $314,535,812.19 | $110,670,712.86 | |
| Grand Totals | $339,817,218 | $0 | $339,817,218 | $85,389,307.05 | $425,206,525.05 | $314,535,812.19 | $110,670,712.86 | |
be150 Operating Plan - 10-06-2026 11:54:37
