Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Virginia Port Authority (407) |
|---|---|---|---|---|---|---|---|---|
| 534 | Economic Development Services | $17,330,786 | $0 | $17,330,786 | $0.00 | $17,330,786.00 | $2,582,054.12 | $14,748,731.88 |
| 626 | Port Facilities Planning, Maintenance, Acquisition, and Construction | $398,666,555 | $0 | $398,666,555 | $1,669,035.60 | $400,335,590.60 | $71,415,428.50 | $328,920,162.10 |
| 628 | Financial Assistance for Port Activities | $7,612,325 | $0 | $7,612,325 | $8,000,000.00 | $15,612,325.00 | $2,832,779.01 | $12,779,545.99 |
| 699 | Administrative and Support Services | $184,556,620 | $0 | $184,556,620 | $118,037.23 | $184,674,657.23 | $167,684,403.67 | $16,990,253.56 |
| Agency Totals | $608,166,286 | $0 | $608,166,286 | $9,787,072.83 | $617,953,358.83 | $244,514,665.30 | $373,438,693.53 | |
| Grand Totals | $608,166,286 | $0 | $608,166,286 | $9,787,072.83 | $617,953,358.83 | $244,514,665.30 | $373,438,693.53 | |
be150 Operating Plan - 10-06-2026 14:04:11
