Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Virginia Racing Commission (405) |
|---|---|---|---|---|---|---|---|---|
| 534 | Economic Development Services | $3,700,000 | $0 | $3,700,000 | $0.00 | $3,700,000.00 | $2,816,236.00 | $883,764.00 |
| 558 | Regulation of Horse Racing and Pari-Mutuel Betting | $4,661,561 | $0 | $4,661,561 | $0.00 | $4,661,561.00 | $4,643,565.81 | $17,995.19 |
| Agency Totals | $8,361,561 | $0 | $8,361,561 | $0.00 | $8,361,561.00 | $7,459,801.81 | $901,759.19 | |
| Grand Totals | $8,361,561 | $0 | $8,361,561 | $0.00 | $8,361,561.00 | $7,459,801.81 | $901,759.19 | |
be150 Operating Plan - 10-06-2026 08:02:04
