Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Marine Resources Commission (402) |
|---|---|---|---|---|---|---|---|---|
| 505 | Marine Life Management | $30,266,720 | $0 | $30,266,720 | $9,901,318.55 | $40,168,038.55 | $25,446,990.14 | $14,721,048.41 |
| 510 | Coastal Lands Surveying and Mapping | $2,698,879 | $0 | $2,698,879 | $433,412.82 | $3,132,291.82 | $2,081,299.76 | $1,050,992.06 |
| 536 | Tourist Promotion | $229,663 | $0 | $229,663 | $0.00 | $229,663.00 | $228,484.25 | $1,178.75 |
| 599 | Administrative and Support Services | $3,153,039 | $0 | $3,153,039 | $399,552.88 | $3,552,591.88 | $3,490,335.68 | $62,256.20 |
| Agency Totals | $36,348,301 | $0 | $36,348,301 | $10,734,284.25 | $47,082,585.25 | $31,247,109.83 | $15,835,475.42 | |
| Grand Totals | $36,348,301 | $0 | $36,348,301 | $10,734,284.25 | $47,082,585.25 | $31,247,109.83 | $15,835,475.42 | |
be150 Operating Plan - 10-03-2026 11:26:58
