Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Department of Workforce Development and Advancement (327) |
|---|---|---|---|---|---|---|---|---|
| 470 | Workforce Systems Services | $42,915,600 | $0 | $42,915,600 | $38,154.00 | $42,953,754.00 | $33,455,021.36 | $9,498,732.64 |
| 534 | Economic Development Services | $80,306,806 | $0 | $80,306,806 | $91,994.00 | $80,398,800.00 | $38,540,810.25 | $41,857,989.75 |
| Agency Totals | $123,222,406 | $0 | $123,222,406 | $130,148.00 | $123,352,554.00 | $71,995,831.61 | $51,356,722.39 | |
| Grand Totals | $123,222,406 | $0 | $123,222,406 | $130,148.00 | $123,352,554.00 | $71,995,831.61 | $51,356,722.39 | |
be150 Operating Plan - 10-06-2026 19:05:18
